| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 30.13 | 80.57 | 47.16 | 110.20 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.49 | 3.78 | 7.67 | 10.15 |
| Total Income | 31.62 | 84.35 | 54.83 | 120.35 |
| Total Expenses + | 41.70 | 60.08 | 54.14 | 103.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.85 | 5.31 | 7.21 | 6.44 |
| Other Expenses | 13.67 | 18.41 | 17.20 | 20.42 |
| Operating Profit | -11.58 | 20.49 | -6.98 | 6.51 |
| OPM % | -38.4% | 25.4% | -14.8% | 5.9% |
| Profit Before Tax + | -9.18 | 24.27 | 0.69 | 16.66 |
| Tax Expense | -0.02 | 2.89 | -0.79 | 6.11 |
| Tax % | - | 11.9% | -114.7% | 36.7% |
| Profit After Tax | -9.16 | 21.38 | 1.49 | 10.55 |
| EPS (Basic) | -2.83 | 6.60 | 0.41 | 2.75 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 268.05 |
| YOY Revenue Growth % | - |
| Other Income | 23.10 |
| Total Income | 291.14 |
| Total Expenses + | 259.61 |
| Employee Benefit Expense | 25.81 |
| Other Expenses | 69.70 |
| Operating Profit | 8.43 |
| OPM % | 3.1% |
| Profit Before Exceptional | 31.53 |
| Exceptional Items | 0.91 |
| Profit Before Tax + | 32.43 |
| Tax Expense | 8.18 |
| Tax % | 25.2% |
| Profit After Tax | 24.25 |
| EPS (Basic) | 6.33 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 131.60 |
| Property, Plant & Equipment | 52.14 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 14.66 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.23 |
| Current Assets + | 424.55 |
| Inventories | 19.09 |
| Trade Receivables | 144.10 |
| Cash and Cash Equivalents | 73.05 |
| Current Investments | 9.76 |
| LIABILITIES & EQUITY | |
| Total Equity | 389.88 |
| Equity Share Capital | 44.45 |
| Other Equity | 345.43 |
| Non-Current Liabilities | 25.85 |
| Current Liabilities | 142.08 |
| Total Liabilities | 167.94 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -1.36 |
| Cash from Investing Activities | -116.53 |
| Cash from Financing Activities | 187.12 |
| Net Increase/Decrease in Cash | 69.22 |