Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 67.01 | 26.61 | 37.13 | 55.22 | 66.86 | 46.22 | 23.90 | 22.36 |
| YOY Revenue Growth % | - | - | - | - | -0.21% | 73.74% | -35.63% | -59.5% |
| Other Income | 2.59 | 0.01 | 0.00 | 0.65 | 5.19 | 0.04 | 0.00 | 0.14 |
| Total Income | 69.60 | 26.61 | 37.13 | 55.86 | 72.05 | 46.27 | 23.90 | 22.51 |
| Total Expenses + | 69.57 | 28.61 | 36.88 | 47.06 | 69.68 | 44.56 | 22.30 | 22.44 |
| Cost of Materials Consumed | 66.85 | 27.02 | 34.51 | 45.19 | 62.92 | 41.29 | 20.35 | 20.93 |
| Employee Benefit Expense | 0.78 | 0.82 | 0.95 | 0.90 | 0.85 | 0.84 | 0.99 | 0.81 |
| Other Expenses | 1.94 | 0.77 | 1.42 | 0.97 | 4.86 | 1.50 | 0.67 | 0.83 |
| Operating Profit | -2.56 | -2.01 | 0.25 | 8.15 | -2.82 | 1.67 | 1.59 | -0.08 |
| OPM % | -3.8% | -7.5% | 0.7% | 14.8% | -4.2% | 3.6% | 6.7% | -0.4% |
| Profit Before Tax + | 2.84 | 2.33 | 3.06 | 5.01 | 2.37 | 1.71 | 1.59 | 0.06 |
| Tax Expense | 0.27 | 0.59 | 0.84 | 1.27 | 0.65 | 0.28 | 0.55 | 0.01 |
| Tax % | 9.6% | 25.2% | 27.6% | 25.3% | 27.4% | 16.5% | 34.6% | 22.6% |
| Profit After Tax | 2.57 | 1.74 | 2.21 | 3.74 | 1.72 | 1.43 | 1.04 | 0.05 |
| EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 185.81 | 176.41 |
| YOY Revenue Growth % | 5.33% | - |
| Other Income | 5.84 | 2.62 |
| Total Income | 191.65 | 179.03 |
| Total Expenses + | 178.88 | 171.43 |
| Cost of Materials Consumed | 169.65 | 161.90 |
| Employee Benefit Expense | 3.52 | 2.87 |
| Other Expenses | 8.02 | 6.66 |
| Operating Profit | 6.92 | 4.98 |
| OPM % | 3.7% | 2.8% |
| Profit Before Exceptional | 12.77 | 11.97 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.77 | 11.97 |
| Tax Expense | 3.35 | 3.02 |
| Tax % | 26.2% | 25.2% |
| Profit After Tax | 9.42 | 8.95 |
| EPS (Basic) | 0.00 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 2,235.33 | 2,238.95 |
| Property, Plant & Equipment | 5.45 | 5.37 |
| Capital Work in Progress | 1.48 | 1.35 |
| Non-Current Investments | 1.02 | 2,195.88 |
| Goodwill | 2,194.72 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 217.85 | 201.87 |
| Inventories | 25.98 | 14.81 |
| Trade Receivables | 156.82 | 152.90 |
| Cash and Cash Equivalents | 0.75 | 0.42 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 833.41 | 833.41 |
| Other Equity | 1,478.26 | 1,469.03 |
| Non-Current Liabilities | 49.56 | 51.28 |
| Current Liabilities | 91.61 | 86.81 |
| Total Liabilities | 141.17 | 138.08 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 2.36 | 9.80 |
| Cash from Investing Activities | 1.88 | -2,195.18 |
| Cash from Financing Activities | -3.93 | 2,183.75 |
| Net Increase/Decrease in Cash | 0.31 | -1.63 |