Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 61.76 | 24.21 | 35.33 | 53.10 | 65.83 | 44.98 | 23.48 | 21.66 |
| YOY Revenue Growth % | - | - | - | - | 6.6% | 85.75% | -33.55% | -59.21% |
| Other Income | 2.59 | 0.01 | 0.00 | 0.65 | 5.04 | 0.04 | 0.00 | 0.14 |
| Total Income | 64.35 | 24.22 | 35.33 | 53.75 | 70.87 | 45.02 | 23.48 | 21.81 |
| Total Expenses + | 64.37 | 26.23 | 35.09 | 44.99 | 68.38 | 43.33 | 21.89 | 21.76 |
| Cost of Materials Consumed | 61.82 | 24.65 | 32.77 | 43.13 | 61.91 | 40.07 | 19.72 | 20.05 |
| Employee Benefit Expense | 0.68 | 0.82 | 0.94 | 0.89 | 0.72 | 0.80 | 0.94 | 0.86 |
| Other Expenses | 1.87 | 0.76 | 1.39 | 0.97 | 4.76 | 1.45 | 0.64 | 0.68 |
| Operating Profit | -2.62 | -2.02 | 0.24 | 8.11 | -2.55 | 1.65 | 1.59 | -0.10 |
| OPM % | -4.2% | -8.3% | 0.7% | 15.3% | -3.9% | 3.7% | 6.8% | -0.5% |
| Profit Before Tax + | 2.71 | 2.31 | 2.94 | 4.97 | 2.49 | 1.69 | 1.59 | 0.05 |
| Tax Expense | 0.27 | 0.58 | 0.81 | 1.84 | 0.68 | 0.28 | 0.55 | 0.02 |
| Tax % | 10.1% | 25.2% | 27.6% | 37% | 27.3% | 16.4% | 34.6% | 43.9% |
| Profit After Tax | 2.44 | 1.73 | 2.13 | 3.13 | 1.81 | 1.41 | 1.04 | 0.03 |
| EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 178.48 | 171.16 |
| YOY Revenue Growth % | 4.28% | - |
| Other Income | 5.69 | 2.62 |
| Total Income | 184.18 | 173.78 |
| Total Expenses + | 171.47 | 166.23 |
| Cost of Materials Consumed | 162.46 | 156.87 |
| Employee Benefit Expense | 3.36 | 2.77 |
| Other Expenses | 7.88 | 6.59 |
| Operating Profit | 7.01 | 4.93 |
| OPM % | 3.9% | 2.9% |
| Profit Before Exceptional | 12.71 | 11.84 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.71 | 11.84 |
| Tax Expense | 3.33 | 3.02 |
| Tax % | 26.2% | 25.5% |
| Profit After Tax | 9.37 | 8.82 |
| EPS (Basic) | 0.00 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 2,246.61 | 2,250.54 |
| Property, Plant & Equipment | 5.45 | 5.37 |
| Capital Work in Progress | 1.48 | 1.35 |
| Non-Current Investments | 2,210.56 | 2,210.56 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 197.73 | 187.94 |
| Inventories | 25.61 | 14.51 |
| Trade Receivables | 144.11 | 147.08 |
| Cash and Cash Equivalents | 0.55 | 0.40 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 833.41 | 833.41 |
| Other Equity | 1,478.26 | 1,468.89 |
| Non-Current Liabilities | 48.49 | 50.21 |
| Current Liabilities | 84.19 | 85.98 |
| Total Liabilities | 132.67 | 136.19 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 2.36 | 15.15 |
| Cash from Investing Activities | 1.73 | -2,210.56 |
| Cash from Financing Activities | -3.92 | 2,194.04 |
| Net Increase/Decrease in Cash | 0.17 | -1.38 |