Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 184.01 | 160.96 | 1,771.52 | 147.23 | 1,132.25 | 79.95 | 85.06 | 62.98 | 60.58 | 11.11 | 5.69 | -0.27 |
| YOY Revenue Growth % | -32.95% | -33.59% | 618.87% | -43.25% | 515.32% | -50.33% | -95.2% | -57.22% | -94.65% | -86.1% | -93.32% | -100.42% |
| Other Income | 2.10 | 1.35 | 11.43 | 1.75 | 12.30 | 166.13 | 0.48 | 0.57 | 2.02 | 0.77 | 1.29 | -1.49 |
| Total Income | 186.11 | 162.31 | 1,782.95 | 148.98 | 1,144.55 | 246.08 | 85.54 | 63.56 | 62.60 | 11.89 | 6.98 | -1.75 |
| Total Expenses + | 210.98 | 192.41 | 1,686.06 | 163.47 | 1,693.53 | 149.51 | 81.01 | 69.47 | 87.07 | 34.34 | 25.06 | 27.54 |
| Cost of Materials Consumed | 115.69 | 107.74 | 892.92 | 86.69 | 811.25 | 58.39 | 43.90 | 37.06 | 26.92 | 6.70 | 1.85 | 0.00 |
| Employee Benefit Expense | 42.94 | 43.29 | 448.01 | 41.73 | 399.53 | 21.71 | 20.19 | 21.65 | 22.21 | 7.22 | 2.05 | 0.13 |
| Other Expenses | 52.35 | 41.38 | 345.12 | 35.04 | 482.75 | 69.41 | 16.91 | 10.76 | 3.27 | 3.80 | 2.47 | 0.16 |
| Operating Profit | -26.96 | -31.45 | 85.47 | -16.24 | -561.28 | -69.55 | 4.05 | -6.49 | -26.49 | -23.23 | -19.38 | -27.81 |
| OPM % | -14.7% | -19.5% | 4.8% | -11% | -49.6% | -87% | 4.8% | -10.3% | -43.7% | -209% | -340.8% | 0% |
| Profit Before Tax + | -51.58 | -54.35 | -491.87 | -65.41 | -872.89 | 449.40 | -39.21 | -15.44 | -24.47 | -22.46 | -18.08 | -29.30 |
| Tax Expense | -31.50 | -15.85 | -215.59 | -11.04 | -236.92 | 172.17 | -27.20 | 0.31 | -12.90 | -3.99 | -0.06 | 0.02 |
| Tax % | - | - | - | - | - | 38.3% | - | - | - | - | - | - |
| Profit After Tax | -20.08 | -38.50 | -276.27 | -54.37 | -635.96 | 277.24 | -12.01 | -15.74 | -11.57 | -18.46 | -18.03 | -29.32 |
| EPS (Basic) | -8.79 | -14.23 | -10.25 | -18.20 | -22.23 | 90.20 | -3.86 | -4.99 | -3.64 | -5.63 | -5.49 | -8.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 288.57 | 5,985.64 | 915.30 | 1,041.70 | 847.41 | 885.21 | 1,262.28 |
| YOY Revenue Growth % | -95.18% | 553.96% | -12.13% | 22.93% | -4.27% | -29.87% | - |
| Other Income | 169.21 | 54.74 | 12.64 | 17.12 | 69.06 | 16.25 | 30.64 |
| Total Income | 457.78 | 6,040.38 | 927.94 | 1,058.81 | 916.47 | 901.46 | 1,292.92 |
| Total Expenses + | 465.10 | 6,938.39 | 895.86 | 1,001.73 | 825.65 | 865.48 | 882.94 |
| Cost of Materials Consumed | 166.27 | 3,648.49 | 533.11 | 634.92 | 488.21 | 521.79 | 517.24 |
| Employee Benefit Expense | 85.76 | 1,697.78 | 175.39 | 187.70 | 168.36 | 177.08 | 203.29 |
| Other Expenses | 127.91 | 1,592.12 | 187.35 | 179.10 | 169.09 | 166.61 | 162.41 |
| Operating Profit | -176.53 | -952.75 | 19.44 | 39.97 | 21.75 | 19.73 | 379.34 |
| OPM % | -61.2% | -15.9% | 2.1% | 3.8% | 2.6% | 2.2% | 30.1% |
| Profit Before Exceptional | -7.32 | -2,562.34 | -164.89 | -105.82 | -82.11 | -200.90 | -1.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.32 | -2,562.34 | -164.89 | -105.82 | -82.11 | -200.90 | -1.41 |
| Tax Expense | -245.23 | -721.41 | -38.68 | -19.09 | -21.98 | -31.94 | 2.93 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | 237.91 | -1,840.93 | -126.20 | -86.73 | -60.12 | -168.97 | -4.33 |
| EPS (Basic) | 74.85 | -64.35 | -48.05 | -34.90 | -23.98 | -67.73 | -1.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 302.65 | 7,431.52 | 508.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 236.07 | 3,350.68 | 374.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 21.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 165.67 | 4,403.85 | 383.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 28.21 | 907.92 | 92.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 50.74 | 1,054.94 | 173.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.93 | 1,552.26 | 4.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 8.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.82 | 307.04 | 26.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -27.80 | -650.17 | -87.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 105.95 | 351.67 | 290.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 357.35 | 11,924.29 | 671.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 463.30 | 12,275.96 | 962.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -318.98 | 127.93 | 38.79 | 76.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 473.69 | -39.14 | -0.73 | -2.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -298.01 | 1,419.63 | -42.02 | -71.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -143.30 | 1,552.26 | -3.96 | 2.72 | 0.00 | 0.00 | 0.00 |