Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 184.01 | 160.96 | 1,771.52 | 147.12 | 113.28 | 79.95 | 85.06 | 62.98 | 60.58 | 11.11 | 5.69 | 0.00 |
| YOY Revenue Growth % | -32.63% | -33.23% | 618.87% | -43.29% | -38.44% | -50.33% | -95.2% | -57.19% | -46.52% | -86.1% | -93.32% | -100% |
| Other Income | 2.39 | 1.93 | 17.74 | 2.37 | 1.84 | 166.73 | 1.11 | 1.15 | 2.60 | 1.38 | 1.29 | -1.19 |
| Total Income | 186.40 | 162.89 | 1,789.27 | 149.49 | 115.12 | 246.68 | 86.17 | 64.13 | 63.18 | 12.49 | 6.98 | -1.19 |
| Total Expenses + | 213.32 | 192.90 | 1,695.10 | 164.49 | 170.58 | 152.69 | 81.49 | 70.46 | 87.07 | 34.75 | 25.06 | 28.25 |
| Cost of Materials Consumed | 115.69 | 107.74 | 892.92 | 86.69 | 81.13 | 58.39 | 43.90 | 37.06 | 26.92 | 6.70 | 1.85 | 0.00 |
| Employee Benefit Expense | 42.94 | 43.29 | 448.01 | 41.73 | 39.95 | 21.71 | 20.19 | 21.65 | 22.21 | 7.22 | 2.05 | 0.13 |
| Other Expenses | 54.69 | 41.87 | 354.16 | 36.07 | 49.50 | 72.59 | 17.40 | 11.75 | 3.27 | 4.21 | 2.47 | 0.59 |
| Operating Profit | -29.31 | -31.94 | 76.42 | -17.37 | -57.30 | -72.73 | 3.57 | -7.48 | -26.49 | -23.63 | -19.38 | -28.25 |
| OPM % | -15.9% | -19.8% | 4.3% | -11.8% | -50.6% | -91% | 4.2% | -11.9% | -43.7% | -212.7% | -340.8% | 0% |
| Profit Before Tax + | -53.27 | -54.26 | -494.40 | -65.44 | -87.55 | 446.84 | -39.08 | -15.85 | -23.89 | -22.26 | -18.09 | -29.44 |
| Tax Expense | -31.83 | -15.86 | -215.83 | -10.46 | -23.69 | 172.15 | -27.17 | 0.30 | -12.90 | -3.99 | -0.06 | 0.02 |
| Tax % | - | - | - | - | - | 38.5% | - | - | - | - | - | - |
| Profit After Tax | -21.44 | -38.39 | -278.57 | -54.98 | -63.86 | 274.69 | -11.91 | -16.15 | -10.98 | -18.27 | -18.03 | -29.46 |
| EPS (Basic) | -8.61 | -14.28 | -10.36 | -18.48 | -22.32 | 89.46 | -3.88 | -5.17 | -3.46 | -5.57 | -11.06 | -8.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 288.57 | 598.51 | 915.30 | 1,039.09 | 867.90 | 872.76 | 1,154.85 |
| YOY Revenue Growth % | -51.79% | -34.61% | -11.91% | 19.72% | -0.56% | -24.43% | - |
| Other Income | 171.59 | 7.92 | 14.18 | 19.66 | 72.68 | 20.01 | 31.76 |
| Total Income | 460.16 | 606.43 | 929.47 | 1,058.75 | 940.57 | 892.77 | 1,186.61 |
| Total Expenses + | 469.75 | 697.48 | 897.68 | 1,009.87 | 826.58 | 864.41 | 899.84 |
| Cost of Materials Consumed | 166.27 | 364.85 | 533.11 | 634.92 | 488.21 | 521.79 | 550.72 |
| Employee Benefit Expense | 85.76 | 169.78 | 175.39 | 187.68 | 168.34 | 177.00 | 196.32 |
| Other Expenses | 132.56 | 162.86 | 189.18 | 187.27 | 170.03 | 165.62 | 152.81 |
| Operating Profit | -181.18 | -98.97 | 17.62 | 29.21 | 41.32 | 8.36 | 255.01 |
| OPM % | -62.8% | -16.5% | 1.9% | 2.8% | 4.8% | 1% | 22.1% |
| Profit Before Exceptional | -9.58 | -256.68 | -143.50 | -114.01 | -79.86 | -197.26 | 0.91 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -9.58 | -256.68 | -143.50 | -114.01 | -79.86 | -197.26 | 0.91 |
| Tax Expense | -245.23 | -71.60 | -39.00 | -19.44 | -22.13 | -31.83 | 3.25 |
| Tax % | - | - | - | - | - | - | 358.3% |
| Profit After Tax | 235.65 | -185.09 | -104.50 | -94.57 | -57.73 | -165.43 | -2.34 |
| EPS (Basic) | 74.14 | -64.70 | -41.96 | -38.01 | -23.20 | -66.49 | 0.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 303.26 | 540.76 | 517.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 236.07 | 335.06 | 374.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.62 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 10.58 | 10.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 188.25 | 410.04 | 402.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 28.19 | 90.78 | 92.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 73.99 | 128.82 | 200.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.23 | 99.32 | 2.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.82 | 30.70 | 26.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -5.46 | -249.83 | -68.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 106.11 | 18.24 | 13.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 358.04 | 1,151.68 | 948.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 464.15 | 1,169.92 | 961.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -266.21 | 180.24 | 35.35 | 74.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 476.13 | -2.01 | 1.81 | 0.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -298.01 | -81.88 | -41.72 | -71.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -88.09 | 96.34 | -4.56 | 3.44 | 0.00 | 0.00 | 0.00 |