Current Price: ₹0.00
| Particulars | Sep 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.45 | 1.48 | 0.18 | 0.18 | 1.18 | 1.68 | 0.65 | 2.18 | 1.18 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 51.53% | -93.94% | -99.28% | -99.32% | -95.99% | 13.51% | 261.22% | 1111.11% | 0% | -100% | -100% | -100% |
| Other Income | 4.11 | 1.85 | 0.58 | 0.62 | 18.54 | 0.59 | 15.81 | 2.97 | 0.81 | 35.57 | 0.82 | 0.55 |
| Total Income | 33.57 | 3.33 | 0.76 | 0.80 | 19.72 | 2.27 | 16.46 | 5.15 | 1.99 | 35.57 | 0.82 | 0.55 |
| Total Expenses + | 6.32 | 1.95 | 0.26 | 1.38 | 7.21 | 0.59 | 1.23 | 5.34 | 7.05 | 3.99 | 5.66 | 4.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.62 | 0.09 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 5.71 | 1.87 | 0.25 | 1.37 | 7.15 | 0.58 | 1.22 | 5.33 | 3.18 | 0.20 | 1.87 | 0.28 |
| Operating Profit | 23.13 | -0.47 | -0.08 | -1.20 | -6.03 | 1.09 | -0.58 | -3.16 | -5.87 | -3.99 | -5.66 | -4.06 |
| OPM % | 78.5% | -32.1% | -44.4% | -668.9% | -510.7% | 65.1% | -89.2% | -144.8% | -497.2% | 0% | 0% | 0% |
| Profit Before Tax + | -13.53 | 175.05 | -4.73 | -5.83 | -102.26 | -2.11 | 11.44 | -3.98 | -5.06 | 31.58 | -4.84 | -3.51 |
| Tax Expense | 74.41 | 59.40 | 92.95 | 70.39 | 66.00 | 72.83 | 56.68 | 94.20 | -1,352.36 | 33.69 | -1.60 | -0.75 |
| Tax % | - | 33.9% | - | - | - | - | 495.5% | - | - | 106.7% | - | - |
| Profit After Tax | -87.94 | 115.65 | -97.68 | -76.22 | -168.26 | -74.93 | -45.24 | -98.17 | 1,347.30 | -2.12 | -3.24 | -2.76 |
| EPS (Basic) | -3.67 | 4.83 | -4.08 | -3.18 | -7.02 | -3.13 | -1.89 | -4.10 | 56.22 | -0.09 | -0.14 | -0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.69 | 1.72 | 7.63 | 92.73 | 81.40 | 69.51 | 129.83 |
| YOY Revenue Growth % | 230.83% | -77.44% | -91.78% | 13.92% | 17.1% | -46.46% | - |
| Other Income | 20.18 | 20.34 | 13.66 | 2.60 | 9.51 | 7.58 | 9.02 |
| Total Income | 25.87 | 22.06 | 21.29 | 95.33 | 90.90 | 77.09 | 138.84 |
| Total Expenses + | 25.57 | 9.08 | 8.19 | 17.48 | 16.72 | 19.70 | 37.03 |
| Employee Benefit Expense | 0.11 | 0.08 | 0.57 | 1.74 | 1.75 | 1.99 | 2.62 |
| Other Expenses | 10.30 | 9.00 | 7.62 | 15.74 | 14.97 | 17.72 | 34.41 |
| Operating Profit | -19.88 | -7.36 | -0.56 | 75.25 | 64.68 | 49.81 | 92.80 |
| OPM % | -349.4% | -428% | -7.3% | 81.2% | 79.5% | 71.7% | 71.5% |
| Profit Before Exceptional | 0.30 | -2.19 | -7.77 | -76.78 | -81.59 | -91.43 | -259.91 |
| Exceptional Items | 0.00 | -115.30 | 178.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.30 | -117.49 | 171.11 | -76.78 | -81.59 | -91.43 | -259.91 |
| Tax Expense | -1,128.66 | 323.63 | 311.31 | 64.70 | 263.83 | 189.84 | 27.50 |
| Tax % | -382208.9% | - | 181.9% | - | - | - | - |
| Profit After Tax | 1,128.96 | -441.12 | -140.20 | -141.48 | -345.42 | -281.28 | -287.41 |
| EPS (Basic) | 47.10 | -18.40 | -5.85 | -5.90 | -14.41 | -11.74 | -11.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 91.55 | 209.15 | 344.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.09 | 0.15 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 91.43 | 208.97 | 228.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 115.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 787.84 | 1,765.30 | 2,093.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.31 | 0.63 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.37 | 10.07 | 6.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.93 | 47.93 | 47.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -673.87 | -1,802.70 | -1,361.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 870.71 | 855.37 | 840.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 755.40 | 2,873.85 | 2,910.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,626.10 | 3,729.23 | 3,751.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 174.98 | 311.76 | 93.46 | 798.12 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.24 | 19.66 | 22.07 | -164.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -161.43 | -328.00 | -113.93 | -631.99 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 10.31 | 3.42 | 1.60 | 1.67 | 0.00 | 0.00 | 0.00 |