| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 0.18 | 0.18 | 1.18 | 1.68 | 0.65 | 2.18 | 1.18 | 0.00 | 0.00 | 0.00 | 14.55 |
| YOY Revenue Growth % | -87.2% | -93.73% | -90.37% | -20.27% | 833.33% | 261.22% | 1111.11% | 0% | -100% | -100% | -100% | 1133.18% |
| Other Income | 0.72 | 0.75 | 0.76 | 19.68 | 0.59 | 15.81 | 2.97 | 0.81 | 35.57 | 0.82 | 0.55 | 0.57 |
| Total Income | 0.90 | 0.93 | 0.94 | 20.86 | 2.27 | 16.46 | 5.15 | 1.99 | 35.57 | 0.82 | 0.55 | 15.12 |
| Total Expenses + | 5.48 | 5.47 | 6.62 | 6.67 | 4.38 | 5.02 | 9.12 | 7.05 | 3.99 | 5.66 | 4.06 | 17.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 | 0.10 |
| Other Expenses | 0.25 | 0.22 | 1.37 | 7.15 | 0.58 | 1.22 | 5.32 | 3.17 | 0.20 | 1.87 | 0.27 | 13.61 |
| Operating Profit | -5.30 | -5.29 | -6.44 | -5.49 | -2.70 | -4.37 | -6.94 | -5.87 | -3.99 | -5.66 | -4.06 | -2.94 |
| OPM % | -2944.8% | -2938.8% | -3578.7% | -465.6% | -160.5% | -671.8% | -318.3% | -497.1% | 0% | 0% | 0% | -20.2% |
| Profit Before Tax + | -4.59 | -4.54 | -5.68 | 14.09 | -2.11 | 11.44 | -3.97 | -5.06 | 31.58 | -4.84 | -3.51 | -2.37 |
| Tax Expense | 0.00 | 0.04 | 0.01 | 0.00 | 0.03 | 0.01 | -0.04 | 0.00 | 0.06 | 0.25 | 0.00 | 0.02 |
| Tax % | - | - | - | 0% | - | 0.1% | - | - | 0.2% | - | - | - |
| Profit After Tax | -4.59 | -4.58 | -5.70 | 14.09 | -2.13 | 11.43 | -3.93 | -5.06 | 31.52 | -5.09 | -3.51 | -2.39 |
| EPS (Basic) | -0.19 | -0.19 | -0.24 | 0.59 | -0.09 | 0.48 | -0.16 | -0.22 | 1.32 | -0.21 | -0.15 | -0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.55 | 5.69 | 1.72 | 7.63 | 6.30 | 4.94 | 4.64 |
| YOY Revenue Growth % | 155.73% | 230.83% | -77.44% | 21.06% | 27.49% | 6.6% | - |
| Other Income | 37.51 | 20.18 | 21.91 | 14.41 | 3.54 | 9.40 | 8.86 |
| Total Income | 52.06 | 25.87 | 23.63 | 22.04 | 9.84 | 14.34 | 13.50 |
| Total Expenses + | 31.20 | 25.56 | 24.25 | 29.04 | 24.91 | 32.01 | 1.81 |
| Employee Benefit Expense | 0.11 | 0.11 | 0.08 | 0.57 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 15.95 | 10.29 | 8.99 | 7.61 | 3.53 | 1.79 | 1.81 |
| Operating Profit | -16.65 | -19.87 | -22.53 | -21.42 | -18.61 | -27.07 | 2.82 |
| OPM % | -114.4% | -349.2% | -1309.7% | -280.9% | -295.4% | -547.9% | 60.9% |
| Profit Before Exceptional | 20.86 | 0.31 | -0.62 | -7.01 | -15.07 | -17.67 | -20.12 |
| Exceptional Items | 0.00 | 0.00 | -0.10 | -171.73 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.86 | 0.31 | -0.72 | -178.74 | -15.07 | -17.67 | -20.12 |
| Tax Expense | 0.32 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 1.6% | 0% | - | - | - | - | - |
| Profit After Tax | 20.53 | 0.31 | -0.77 | -178.74 | -15.07 | -17.67 | -20.12 |
| EPS (Basic) | 0.86 | 0.01 | -0.03 | -7.46 | -0.63 | -0.74 | -0.84 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 78.11 | 78.15 | 199.00 | 199.16 | 548.89 | 560.28 | 0.00 |
| Property, Plant & Equipment | 0.04 | 0.09 | 0.15 | 0.22 | 0.10 | 0.10 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 78.07 | 78.07 | 198.84 | 198.94 | 548.79 | 540.32 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.26 | 45.18 | 28.07 | 33.27 | 32.72 | 29.20 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.05 | 2.20 | 0.52 | 0.59 | 1.57 | 0.03 | 0.00 |
| Cash and Cash Equivalents | 12.56 | 15.49 | 2.44 | 1.49 | 3.54 | 0.72 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -171.72 | -192.30 | -192.47 | -191.75 | 165.11 | 180.18 | 0.00 |
| Equity Share Capital | 47.93 | 47.93 | 47.93 | 47.93 | 47.93 | 47.93 | 0.00 |
| Other Equity | -219.65 | -240.23 | -240.40 | -239.68 | 117.18 | 132.25 | 0.00 |
| Non-Current Liabilities | 319.53 | 304.37 | 289.04 | 273.92 | 258.26 | 243.17 | 0.00 |
| Current Liabilities | 108.33 | 132.03 | 130.50 | 150.27 | 158.24 | 166.14 | 0.00 |
| Total Liabilities | 427.86 | 436.40 | 419.54 | 424.19 | 416.50 | 409.31 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.34 | 13.05 | 0.96 | 5.03 | 7.94 | -12.47 | 0.00 |
| Cash from Investing Activities | 34.59 | 0.00 | -0.01 | -0.16 | -8.50 | -1.83 | 0.00 |
| Cash from Financing Activities | -32.18 | 0.00 | 0.00 | -6.92 | 3.37 | 14.89 | 0.00 |
| Net Increase/Decrease in Cash | -2.93 | 13.05 | 0.95 | -2.05 | 2.82 | 0.59 | 0.00 |