| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 0.18 | 0.18 | 1.18 | 1.68 | 0.65 | 2.18 | 1.18 | 0.00 | 0.00 | 0.00 | 14.55 |
| YOY Revenue Growth % | -99.32% | -99.39% | -90.37% | -20.27% | 833.33% | 261.22% | 1111.11% | 0% | -100% | -100% | -100% | 1133.18% |
| Other Income | 0.58 | 0.61 | 0.62 | 18.54 | 0.59 | 15.81 | 2.97 | 0.81 | 35.57 | 0.82 | 0.55 | 0.57 |
| Total Income | 0.76 | 0.79 | 0.80 | 19.72 | 2.27 | 16.46 | 5.15 | 1.99 | 35.57 | 0.82 | 0.55 | 15.12 |
| Total Expenses + | 5.48 | 5.47 | 6.62 | 6.68 | 4.38 | 5.02 | 9.13 | 7.05 | 3.99 | 5.66 | 4.06 | 17.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 | 0.10 |
| Other Expenses | 0.25 | 0.22 | 1.37 | 7.15 | 0.58 | 1.22 | 5.33 | 3.18 | 0.20 | 1.87 | 0.28 | 13.61 |
| Operating Profit | -5.30 | -5.29 | -6.44 | -5.50 | -2.70 | -4.37 | -6.95 | -5.87 | -3.99 | -5.66 | -4.06 | -2.95 |
| OPM % | -2945.9% | -2939.2% | -3579.4% | -466.1% | -160.6% | -672.2% | -318.6% | -497.2% | 0% | 0% | 0% | -20.3% |
| Profit Before Tax + | -4.73 | -4.68 | -5.83 | -102.26 | -2.11 | 11.44 | -3.98 | -5.06 | 31.58 | -4.84 | -3.51 | -2.37 |
| Tax Expense | 92.95 | 94.28 | 70.39 | 66.00 | 72.83 | 56.68 | 94.20 | -1,352.36 | 33.69 | -1.60 | -0.75 | -9.27 |
| Tax % | - | - | - | - | - | 495.5% | - | - | 106.7% | - | - | - |
| Profit After Tax | -97.68 | -98.96 | -76.22 | -168.26 | -74.93 | -45.24 | -98.17 | 1,347.30 | -2.12 | -3.24 | -2.76 | 6.90 |
| EPS (Basic) | -4.08 | -4.13 | -3.18 | -7.02 | -3.13 | -1.89 | -4.10 | 56.22 | -0.09 | -0.14 | -0.12 | 0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.55 | 5.69 | 1.72 | 7.63 | 92.73 | 81.40 | 69.51 |
| YOY Revenue Growth % | 155.73% | 230.83% | -77.44% | -91.78% | 13.92% | 17.1% | - |
| Other Income | 37.51 | 20.18 | 20.34 | 13.66 | 2.60 | 9.51 | 7.58 |
| Total Income | 52.06 | 25.87 | 22.06 | 21.29 | 95.33 | 90.90 | 77.09 |
| Total Expenses + | 31.21 | 25.57 | 24.26 | 29.05 | 172.11 | 172.49 | 19.70 |
| Employee Benefit Expense | 0.11 | 0.11 | 0.08 | 0.57 | 1.74 | 1.75 | 1.99 |
| Other Expenses | 15.96 | 10.30 | 9.00 | 7.62 | 15.74 | 14.97 | 17.72 |
| Operating Profit | -16.66 | -19.88 | -22.54 | -21.43 | -79.38 | -91.09 | 49.81 |
| OPM % | -114.5% | -349.4% | -1310.2% | -281% | -85.6% | -111.9% | 71.7% |
| Profit Before Exceptional | 20.85 | 0.30 | -2.19 | -7.77 | -76.78 | -81.59 | -91.43 |
| Exceptional Items | 0.00 | 0.00 | -115.30 | 178.88 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.85 | 0.30 | -117.49 | 171.11 | -76.78 | -81.59 | -91.43 |
| Tax Expense | 22.07 | -1,128.66 | 323.63 | 311.31 | 64.70 | 263.83 | 189.84 |
| Tax % | 105.9% | -382208.9% | - | 181.9% | - | - | - |
| Profit After Tax | -1.22 | 1,128.96 | -441.12 | -140.20 | -141.48 | -345.42 | -281.28 |
| EPS (Basic) | -0.05 | 47.10 | -18.40 | -5.85 | -5.90 | -14.41 | -11.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 69.76 | 91.55 | 209.15 | 344.19 | 1,118.81 | 1,010.48 | 0.00 |
| Property, Plant & Equipment | 0.04 | 0.09 | 0.15 | 0.22 | 0.17 | 0.20 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 69.69 | 91.43 | 208.97 | 228.64 | 250.88 | 86.43 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 115.30 | 114.54 | 114.54 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 753.05 | 776.59 | 0.00 |
| Current Assets + | 799.90 | 787.84 | 1,765.30 | 2,093.27 | 1,366.56 | 1,457.53 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.16 | 2.31 | 0.63 | 0.70 | 1.68 | 0.13 | 0.00 |
| Cash and Cash Equivalents | 17.44 | 20.37 | 10.07 | 6.64 | 5.04 | 3.37 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -627.12 | -625.94 | -1,754.77 | -1,313.69 | -995.39 | -853.89 | 0.00 |
| Equity Share Capital | 47.93 | 47.93 | 47.93 | 47.93 | 47.93 | 47.93 | 0.00 |
| Other Equity | -675.05 | -673.87 | -1,802.70 | -1,361.62 | -1,043.32 | -901.82 | 0.00 |
| Non-Current Liabilities | 885.86 | 870.71 | 855.37 | 840.26 | 783.30 | 1,225.40 | 0.00 |
| Current Liabilities | 731.70 | 755.40 | 2,873.85 | 2,910.90 | 2,697.49 | 2,096.52 | 0.00 |
| Total Liabilities | 1,617.56 | 1,626.10 | 3,729.23 | 3,751.16 | 3,480.79 | 3,321.92 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -27.09 | 174.98 | 311.76 | 93.46 | 798.12 | 466.90 | 0.00 |
| Cash from Investing Activities | 56.34 | -3.24 | 19.66 | 22.07 | -164.47 | 15.48 | 0.00 |
| Cash from Financing Activities | -32.18 | -161.43 | -328.00 | -113.93 | -631.99 | -480.90 | 0.00 |
| Net Increase/Decrease in Cash | -2.94 | 10.31 | 3.42 | 1.60 | 1.67 | 1.47 | 0.00 |