| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 154.98 | 68.12 | 62.65 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.18 | 0.94 | 4.03 |
| Total Income | 155.16 | 69.06 | 66.68 |
| Total Expenses + | 146.70 | 59.50 | 64.16 |
| Cost of Materials Consumed | 107.39 | 0.00 | 49.94 |
| Employee Benefit Expense | 1.04 | 1.26 | 1.89 |
| Other Expenses | 1.82 | 55.78 | 3.35 |
| Operating Profit | 8.28 | 8.62 | -1.51 |
| OPM % | 5.3% | 12.7% | -2.4% |
| Profit Before Tax + | 8.46 | 9.56 | 2.52 |
| Tax Expense | 2.18 | 2.46 | 0.59 |
| Tax % | 25.8% | 25.7% | 23.4% |
| Profit After Tax | 6.28 | 7.10 | 1.93 |
| EPS (Basic) | 9.92 | 8.67 | 4.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 130.77 | 205.82 |
| YOY Revenue Growth % | -36.46% | - |
| Other Income | 4.97 | 0.20 |
| Total Income | 135.74 | 206.02 |
| Total Expenses + | 123.66 | 194.15 |
| Cost of Materials Consumed | 104.29 | 124.87 |
| Employee Benefit Expense | 3.14 | 1.85 |
| Other Expenses | 4.77 | 2.57 |
| Operating Profit | 7.11 | 11.66 |
| OPM % | 5.4% | 5.7% |
| Profit Before Exceptional | 12.08 | 11.87 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.08 | 11.87 |
| Tax Expense | 3.05 | 3.05 |
| Tax % | 25.2% | 25.7% |
| Profit After Tax | 9.03 | 8.81 |
| EPS (Basic) | 22.06 | 14.33 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 39.58 | 11.89 |
| Property, Plant & Equipment | 3.25 | 3.37 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 27.14 | 3.94 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 2.52 | 3.78 |
| Current Assets + | 84.06 | 143.99 |
| Inventories | 0.00 | 4.27 |
| Trade Receivables | 70.68 | 132.25 |
| Cash and Cash Equivalents | 9.31 | 2.73 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 59.12 | 50.24 |
| Equity Share Capital | 8.19 | 8.19 |
| Other Equity | 50.92 | 42.04 |
| Non-Current Liabilities | 5.58 | 0.62 |
| Current Liabilities | 58.95 | 105.03 |
| Total Liabilities | 64.53 | 105.65 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 6.14 | -10.76 |
| Cash from Investing Activities | -24.84 | -10.79 |
| Cash from Financing Activities | 25.28 | 23.24 |
| Net Increase/Decrease in Cash | 6.58 | 1.69 |