| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 154.98 | 28.65 | 43.54 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.18 | 0.94 | 0.25 |
| Total Income | 155.16 | 29.59 | 43.79 |
| Total Expenses + | 146.70 | 25.97 | 44.15 |
| Cost of Materials Consumed | 107.39 | 0.00 | 31.65 |
| Employee Benefit Expense | 1.04 | 0.92 | 1.65 |
| Other Expenses | 1.82 | 22.86 | 1.92 |
| Operating Profit | 8.28 | 2.68 | -0.61 |
| OPM % | 5.3% | 9.4% | -1.4% |
| Profit Before Tax + | 8.46 | 3.62 | -0.36 |
| Tax Expense | 2.18 | 0.97 | -0.15 |
| Tax % | 25.8% | 26.8% | - |
| Profit After Tax | 6.28 | 2.65 | -0.21 |
| EPS (Basic) | 9.92 | 3.24 | -0.26 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 72.19 | 64.85 |
| YOY Revenue Growth % | 11.32% | - |
| Other Income | 1.19 | 0.20 |
| Total Income | 73.38 | 65.05 |
| Total Expenses + | 70.12 | 60.22 |
| Cost of Materials Consumed | 53.40 | 45.36 |
| Employee Benefit Expense | 2.58 | 1.73 |
| Other Expenses | 3.02 | 1.99 |
| Operating Profit | 2.08 | 4.63 |
| OPM % | 2.9% | 7.1% |
| Profit Before Exceptional | 3.26 | 4.83 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3.26 | 4.83 |
| Tax Expense | 0.82 | 1.23 |
| Tax % | 25.2% | 25.4% |
| Profit After Tax | 2.44 | 3.61 |
| EPS (Basic) | 2.98 | 5.87 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 32.95 | 11.89 |
| Property, Plant & Equipment | 3.13 | 3.37 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 20.72 | 3.94 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 2.52 | 3.78 |
| Current Assets + | 55.03 | 143.99 |
| Inventories | 0.00 | 4.27 |
| Trade Receivables | 46.90 | 132.25 |
| Cash and Cash Equivalents | 4.61 | 2.73 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 46.19 | 50.24 |
| Equity Share Capital | 8.19 | 8.19 |
| Other Equity | 37.99 | 42.04 |
| Non-Current Liabilities | 5.58 | 0.62 |
| Current Liabilities | 36.22 | 105.03 |
| Total Liabilities | 41.80 | 105.65 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -3.50 | -17.80 |
| Cash from Investing Activities | -13.35 | -10.79 |
| Cash from Financing Activities | 18.89 | 23.24 |
| Net Increase/Decrease in Cash | 2.04 | -5.35 |