| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.20 | 4.59 | 8.03 | 11.39 | 39.61 | 93.68 | 125.57 | 21.98 | 79.56 | 42.16 | 34.82 | 37.52 |
| YOY Revenue Growth % | - | - | - | 489.82% | 1697.69% | 1938.72% | 1463.6% | 93.04% | 100.83% | -54.99% | -72.27% | 70.67% |
| Other Income | 0.38 | 0.50 | 2.12 | 2.00 | 0.33 | 2.58 | 3.95 | 0.68 | -12.20 | 12.64 | -0.57 | 0.55 |
| Total Income | 2.59 | 5.10 | 10.16 | 13.39 | 39.94 | 96.25 | 129.52 | 22.67 | 67.36 | 54.80 | 34.25 | 38.07 |
| Total Expenses + | 2.17 | 1.96 | 4.63 | 10.66 | 30.62 | 77.65 | 152.41 | 21.17 | 48.66 | 43.51 | 26.34 | 21.29 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | -0.05 | -1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.40 | 0.70 | 0.80 | 1.79 | 2.37 | 3.10 | 5.88 | 2.72 | 2.52 | 2.65 | 2.75 | 2.29 |
| Other Expenses | 1.58 | 1.21 | 3.41 | 5.20 | 5.21 | 4.96 | 10.48 | 3.57 | 8.21 | 14.93 | 8.66 | 1.30 |
| Operating Profit | 0.03 | 2.64 | 3.40 | 0.73 | 8.99 | 16.03 | -26.84 | 0.82 | 30.89 | -1.35 | 8.47 | 16.23 |
| OPM % | 1.4% | 57.4% | 42.3% | 6.4% | 22.7% | 17.1% | -21.4% | 3.7% | 38.8% | -3.2% | 24.3% | 43.3% |
| Profit Before Tax + | 0.42 | 3.14 | 5.46 | 2.73 | 9.32 | 18.61 | -22.89 | 1.50 | 18.70 | 11.29 | 7.91 | 16.78 |
| Tax Expense | 0.42 | 3.14 | 5.46 | 2.73 | 2.35 | 4.05 | -3.17 | 0.55 | 5.77 | 4.43 | 0.72 | 3.98 |
| Tax % | 100% | 100% | 100% | 100% | 25.2% | 21.7% | - | 36.4% | 30.9% | 39.2% | 9.1% | 23.7% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 6.98 | 14.56 | -19.72 | 0.96 | 12.92 | 6.87 | 7.19 | 12.80 |
| EPS (Basic) | 5.79 | 110.50 | 4.98 | 5.30 | 4.36 | 8.49 | -6.06 | 0.42 | 5.71 | 3.03 | 2.73 | 3.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 178.52 | 258.86 | 12.63 | 4.13 |
| YOY Revenue Growth % | -31.04% | 1950.27% | 205.38% | - |
| Other Income | 0.56 | 6.86 | 2.63 | 0.61 |
| Total Income | 179.08 | 265.72 | 15.25 | 4.74 |
| Total Expenses + | 139.68 | 260.68 | 6.59 | 3.17 |
| Employee Benefit Expense | 10.64 | 11.34 | 1.50 | 0.70 |
| Other Expenses | 35.37 | 20.66 | 4.63 | 2.06 |
| Operating Profit | 38.83 | -1.82 | 6.04 | 0.96 |
| OPM % | 21.8% | -0.7% | 47.8% | 23.3% |
| Profit Before Exceptional | 39.40 | 5.04 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.40 | 5.04 | 8.60 | 1.57 |
| Tax Expense | 11.47 | 3.22 | 8.60 | 1.57 |
| Tax % | 29.1% | 64% | 100% | 100% |
| Profit After Tax | 27.93 | 1.82 | 0.00 | 0.00 |
| EPS (Basic) | 11.89 | 0.58 | 17.26 | 14.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 195.20 | 172.52 | 29.43 | 17.65 |
| Property, Plant & Equipment | 23.49 | 24.62 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 159.22 | 129.30 | 24.17 | 14.25 |
| Goodwill | 6.85 | 6.85 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 149.12 | 97.96 | 11.51 | 2.15 |
| Inventories | 134.01 | 69.21 | 0.00 | 0.00 |
| Trade Receivables | 10.05 | 2.28 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.79 | 11.45 | 0.05 | 0.01 |
| Current Investments | 0.00 | 0.00 | 7.67 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 318.88 | 251.64 | 0.00 | 0.00 |
| Equity Share Capital | 24.16 | 11.92 | 0.00 | 0.00 |
| Other Equity | 222.50 | 181.36 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.42 | 11.15 | 0.38 | 2.13 |
| Current Liabilities | 21.02 | 7.69 | 5.82 | 0.96 |
| Total Liabilities | 25.44 | 18.84 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -28.04 | -31.05 | 20.05 | 1.85 |
| Cash from Investing Activities | -31.45 | 1.65 | -17.22 | -4.34 |
| Cash from Financing Activities | 48.83 | 27.87 | -2.10 | 2.93 |
| Net Increase/Decrease in Cash | -10.66 | -1.53 | 0.73 | 0.44 |