| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.20 | 4.59 | 8.03 | 7.61 | 7.44 | 5.69 | 7.57 | 4.95 | 13.91 | 8.21 | 6.04 | 4.81 |
| YOY Revenue Growth % | - | - | - | 294.12% | 237.77% | 23.74% | -5.74% | -34.97% | 86.85% | 44.32% | -20.27% | -2.72% |
| Other Income | 0.38 | 0.49 | 0.98 | 2.03 | 0.11 | 0.53 | 13.03 | 0.03 | 0.38 | 0.08 | 0.06 | 0.24 |
| Total Income | 2.59 | 5.08 | 9.01 | 9.64 | 7.55 | 6.21 | 20.60 | 4.98 | 14.29 | 8.28 | 6.09 | 5.05 |
| Total Expenses + | 2.17 | 1.94 | 4.61 | 6.56 | 5.84 | 6.14 | 7.56 | 4.15 | 3.56 | 3.29 | 3.20 | 2.13 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.40 | 0.70 | 0.80 | 1.53 | 1.65 | 2.27 | 3.56 | 1.52 | 1.43 | 1.52 | 1.61 | 1.35 |
| Other Expenses | 1.58 | 1.19 | 3.40 | 4.88 | 3.98 | 3.45 | 3.19 | 2.22 | 1.77 | 1.42 | 1.25 | 0.45 |
| Operating Profit | 0.03 | 2.66 | 3.42 | 1.05 | 1.60 | -0.45 | 0.01 | 0.80 | 10.35 | 4.91 | 2.83 | 2.68 |
| OPM % | 1.4% | 57.8% | 42.6% | 13.8% | 21.5% | -7.9% | 0.2% | 16.2% | 74.4% | 59.9% | 47% | 55.7% |
| Profit Before Tax + | 0.42 | 3.15 | 4.33 | 3.08 | 1.71 | 0.08 | 13.04 | 0.83 | 10.73 | 4.99 | 2.89 | 2.92 |
| Tax Expense | 0.42 | 3.15 | 4.33 | 3.08 | 0.43 | -0.40 | -2.31 | 0.44 | 2.63 | 2.64 | 0.75 | 0.82 |
| Tax % | 100% | 100% | 100% | 100% | 25.1% | -512.3% | -17.7% | 53.4% | 24.5% | 53% | 26% | 28.1% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.28 | 0.48 | 15.35 | 0.39 | 8.10 | 2.35 | 2.14 | 2.10 |
| EPS (Basic) | 5.79 | 22.82 | 2.99 | 2.26 | 1.11 | 0.40 | 4.77 | 0.17 | 3.58 | 1.04 | 0.74 | 0.89 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 33.10 | 20.70 | 12.63 | 4.13 |
| YOY Revenue Growth % | 59.9% | 63.94% | 205.38% | - |
| Other Income | 0.57 | 13.67 | 1.46 | 0.61 |
| Total Income | 33.67 | 34.37 | 14.09 | 4.75 |
| Total Expenses + | 14.20 | 19.54 | 6.55 | 3.17 |
| Employee Benefit Expense | 6.08 | 7.48 | 1.50 | 0.70 |
| Other Expenses | 6.66 | 10.62 | 4.59 | 2.06 |
| Operating Profit | 18.90 | 1.16 | 6.08 | 0.96 |
| OPM % | 57.1% | 5.6% | 48.2% | 23.3% |
| Profit Before Exceptional | 19.47 | 14.83 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.47 | 14.83 | 7.48 | 1.57 |
| Tax Expense | 6.47 | -2.66 | 7.48 | 1.57 |
| Tax % | 33.3% | -18% | 100% | 100% |
| Profit After Tax | 13.00 | 17.49 | 0.00 | 0.00 |
| EPS (Basic) | 5.53 | 5.55 | 5.53 | 14.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 224.10 | 143.05 | 13.29 | 13.48 |
| Property, Plant & Equipment | 12.66 | 13.75 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 128.94 | 0.00 | 10.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20.94 | 15.14 | 10.49 | 1.75 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.03 | 1.15 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.33 | 5.08 | 0.04 | 0.00 |
| Current Investments | 0.00 | 0.00 | 7.67 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 220.15 | 148.84 | 0.00 | 0.00 |
| Equity Share Capital | 24.16 | 11.92 | 0.00 | 0.00 |
| Other Equity | 196.00 | 136.93 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.69 | 2.96 | 0.38 | 2.13 |
| Current Liabilities | 6.19 | 6.39 | 5.59 | 0.95 |
| Total Liabilities | 24.88 | 9.35 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 12.65 | 0.25 | 9.04 | 2.17 |
| Cash from Investing Activities | -35.03 | -22.46 | -7.10 | -4.73 |
| Cash from Financing Activities | 17.62 | 26.29 | -2.16 | 2.93 |
| Net Increase/Decrease in Cash | -4.75 | 4.08 | -0.22 | 0.38 |