Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.19 | 8.63 | 13.72 | 63.14 | 31.26 | 29.22 | 58.74 | 15.80 | 7.63 | 17.67 | 16.33 | 33.18 |
| YOY Revenue Growth % | -13.42% | -70.16% | 69.3% | 1359.7% | 179.25% | 238.7% | 328.21% | -74.98% | -75.59% | -39.53% | -72.19% | 110.04% |
| Other Income | 0.09 | 0.05 | 0.06 | 0.23 | 0.12 | 0.05 | 0.06 | 0.33 | 0.50 | 0.11 | 0.28 | 0.15 |
| Total Income | 11.28 | 8.68 | 13.77 | 63.37 | 31.39 | 29.28 | 58.79 | 16.12 | 8.13 | 17.78 | 16.61 | 33.33 |
| Total Expenses + | 16.27 | 13.64 | 23.47 | 28.12 | 21.52 | 39.91 | 40.89 | 11.92 | 4.12 | 6.02 | 10.14 | 4.80 |
| Cost of Materials Consumed | 13.41 | 11.23 | 20.62 | 24.67 | 17.65 | 36.47 | 37.14 | 46.16 | 47.25 | 19.61 | 180.92 | 72.51 |
| Employee Benefit Expense | 1.42 | 0.99 | 1.33 | 1.53 | 1.32 | 1.53 | 1.38 | 1.65 | 1.51 | 1.53 | 1.89 | 1.65 |
| Other Expenses | 1.44 | 1.42 | 1.51 | 1.92 | 2.55 | 1.91 | 2.37 | 3.92 | 1.90 | 1.95 | 1.73 | 1.90 |
| Operating Profit | -5.08 | -5.01 | -9.75 | 35.02 | 9.74 | -10.69 | 17.85 | 3.88 | 3.52 | 11.65 | 6.20 | 28.38 |
| OPM % | -45.3% | -58.1% | -71.1% | 55.5% | 31.1% | -36.6% | 30.4% | 24.6% | 46.1% | 65.9% | 37.9% | 85.5% |
| Profit Before Tax + | 6.95 | 4.72 | 9.82 | 21.90 | 13.85 | 15.13 | 25.49 | 4.21 | 4.01 | 11.76 | 6.47 | 28.53 |
| Tax Expense | 1.26 | 0.28 | 0.62 | 4.00 | 3.05 | 2.58 | 5.98 | 0.32 | 0.68 | 1.53 | 1.54 | 6.50 |
| Tax % | 18.2% | 5.9% | 6.4% | 18.3% | 22% | 17.1% | 23.5% | 7.5% | 16.9% | 13% | 23.7% | 22.8% |
| Profit After Tax | 5.68 | 4.44 | 9.20 | 17.90 | 10.80 | 12.55 | 19.51 | 3.89 | 3.33 | 10.23 | 4.93 | 22.03 |
| EPS (Basic) | 2.72 | 2.12 | 4.40 | 8.56 | 5.17 | 6.00 | 9.33 | 1.86 | 1.59 | 4.90 | 2.36 | 11.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 135.02 | 96.68 | 40.05 | 95.83 | 44.81 | 150.51 | 0.00 |
| YOY Revenue Growth % | 39.66% | 141.38% | -58.2% | 113.86% | -70.23% | - | - |
| Other Income | 0.56 | 0.43 | 1.31 | 1.01 | 1.07 | 6.03 | 0.00 |
| Total Income | 135.58 | 97.11 | 41.36 | 96.84 | 45.88 | 156.53 | 0.00 |
| Total Expenses + | 76.90 | 81.50 | 41.80 | 179.04 | 57.31 | 74.68 | 0.00 |
| Cost of Materials Consumed | 137.42 | 69.93 | 29.94 | 168.67 | 47.73 | 57.33 | 0.00 |
| Employee Benefit Expense | 5.89 | 5.29 | 4.95 | 4.63 | 4.65 | 5.31 | 0.00 |
| Other Expenses | 10.75 | 6.29 | 6.91 | 5.75 | 4.93 | 12.04 | 0.00 |
| Operating Profit | 58.12 | 15.18 | -1.74 | -83.21 | -12.50 | 75.83 | 0.00 |
| OPM % | 43% | 15.7% | -4.4% | -86.8% | -27.9% | 50.4% | 0% |
| Profit Before Exceptional | 58.68 | 43.38 | 14.35 | 25.45 | 19.87 | 45.38 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 58.68 | 43.38 | 14.35 | 25.45 | 19.87 | 45.38 | 0.00 |
| Tax Expense | 11.93 | 6.16 | 2.75 | 6.19 | 3.87 | 9.16 | 0.00 |
| Tax % | 20.3% | 14.2% | 19.1% | 24.3% | 19.5% | 20.2% | - |
| Profit After Tax | 46.75 | 37.22 | 11.60 | 19.26 | 16.00 | 36.22 | 0.00 |
| EPS (Basic) | 22.36 | 17.80 | 5.55 | 9.21 | 7.57 | 16.67 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 447.76 | 305.76 | 286.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 25.26 | 29.28 | 19.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 413.32 | 268.29 | 258.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.07 | 1.07 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 744.69 | 423.31 | 331.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 366.59 | 271.85 | 238.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.86 | 6.49 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 266.40 | 76.43 | 38.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 84.32 | 59.77 | 41.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.91 | 20.91 | 20.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 759.14 | 624.23 | 540.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.55 | 21.57 | 14.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 360.09 | 60.61 | 40.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 410.64 | 82.17 | 55.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 215.65 | -20.90 | 68.36 | 4.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -21.15 | 62.76 | -32.92 | 0.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.52 | -4.25 | -0.20 | -3.97 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 189.97 | 37.61 | 35.24 | 0.87 | 0.00 | 0.00 | 0.00 |