Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.40 | 8.40 | 12.88 | 62.05 | 29.00 | 28.69 | 54.32 | 14.93 | 7.17 | 17.53 | 16.07 | 32.96 |
| YOY Revenue Growth % | -15.76% | -69.95% | 77.97% | 1334.54% | 178.73% | 241.63% | 321.73% | -75.94% | -75.28% | -38.88% | -70.42% | 120.75% |
| Other Income | 0.05 | 0.01 | 0.02 | 0.17 | 0.08 | 0.01 | 0.01 | 0.28 | 0.45 | 0.06 | 0.23 | 0.10 |
| Total Income | 10.45 | 8.41 | 12.90 | 62.22 | 29.08 | 28.70 | 54.33 | 15.21 | 7.62 | 17.60 | 16.30 | 33.06 |
| Total Expenses + | 16.18 | 13.49 | 23.36 | 27.99 | 21.32 | 39.83 | 40.75 | 11.70 | 3.93 | 5.85 | 9.97 | 4.61 |
| Cost of Materials Consumed | 13.41 | 11.23 | 20.62 | 24.67 | 17.65 | 36.47 | 37.14 | 46.16 | 47.25 | 19.61 | 180.92 | 72.51 |
| Employee Benefit Expense | 1.39 | 0.94 | 1.28 | 1.50 | 1.29 | 1.49 | 1.34 | 1.61 | 1.47 | 1.48 | 1.84 | 1.60 |
| Other Expenses | 1.39 | 1.32 | 1.45 | 1.82 | 2.39 | 1.87 | 2.27 | 3.80 | 1.80 | 1.88 | 1.65 | 1.81 |
| Operating Profit | -5.78 | -5.09 | -10.48 | 34.06 | 7.67 | -11.14 | 13.57 | 3.23 | 3.23 | 11.68 | 6.10 | 28.35 |
| OPM % | -55.6% | -60.6% | -81.4% | 54.9% | 26.5% | -38.8% | 25% | 21.6% | 45.1% | 66.6% | 37.9% | 86% |
| Profit Before Tax + | 6.26 | 4.66 | 9.11 | 20.93 | 11.79 | 14.68 | 21.22 | 3.51 | 3.68 | 11.75 | 6.33 | 28.45 |
| Tax Expense | 1.18 | 0.29 | 0.40 | 3.28 | 2.25 | 2.46 | 4.98 | 0.13 | 0.58 | 1.52 | 1.49 | 4.94 |
| Tax % | 18.8% | 6.2% | 4.3% | 15.7% | 19.1% | 16.7% | 23.5% | 3.6% | 15.8% | 13% | 23.5% | 17.4% |
| Profit After Tax | 5.08 | 4.37 | 8.71 | 17.65 | 9.54 | 12.23 | 16.24 | 3.38 | 3.10 | 10.22 | 4.84 | 23.50 |
| EPS (Basic) | 2.43 | 2.09 | 4.17 | 8.44 | 4.56 | 5.85 | 7.77 | 1.62 | 1.48 | 4.89 | 2.31 | 11.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 126.93 | 93.73 | 37.61 | 93.13 | 42.67 | 146.99 | 34.95 |
| YOY Revenue Growth % | 35.42% | 149.19% | -59.61% | 118.27% | -70.97% | 320.55% | - |
| Other Income | 0.38 | 0.24 | 1.06 | 0.78 | 0.84 | 5.97 | 0.19 |
| Total Income | 127.31 | 93.97 | 38.68 | 93.91 | 43.50 | 152.96 | 35.14 |
| Total Expenses + | 76.11 | 81.02 | 41.56 | 178.71 | 56.61 | 72.89 | 12.02 |
| Cost of Materials Consumed | 137.42 | 69.93 | 29.94 | 168.67 | 47.73 | 57.33 | 8.81 |
| Employee Benefit Expense | 5.73 | 5.11 | 4.83 | 4.51 | 4.35 | 4.99 | 2.16 |
| Other Expenses | 10.33 | 5.98 | 6.79 | 5.53 | 4.53 | 10.57 | 1.04 |
| Operating Profit | 50.82 | 12.71 | -3.95 | -85.58 | -13.95 | 74.10 | 22.94 |
| OPM % | 40% | 13.6% | -10.5% | -91.9% | -32.7% | 50.4% | 65.6% |
| Profit Before Exceptional | 51.20 | 40.95 | 12.13 | 24.04 | 18.86 | 44.10 | 12.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 51.20 | 40.95 | 12.13 | 24.04 | 18.86 | 44.10 | 12.99 |
| Tax Expense | 9.81 | 5.14 | 2.31 | 5.79 | 3.67 | 9.00 | 1.80 |
| Tax % | 19.2% | 12.5% | 19.1% | 24.1% | 19.5% | 20.4% | 13.9% |
| Profit After Tax | 41.39 | 35.81 | 9.82 | 18.25 | 15.19 | 35.10 | 11.18 |
| EPS (Basic) | 19.79 | 17.12 | 4.70 | 8.73 | 7.18 | 16.16 | 5.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 416.74 | 306.50 | 283.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22.24 | 26.05 | 15.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 392.04 | 279.00 | 266.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 732.46 | 386.99 | 304.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 366.59 | 271.85 | 238.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.86 | 6.49 | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 266.25 | 75.95 | 38.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 72.34 | 24.36 | 19.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.91 | 20.91 | 20.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 718.43 | 590.50 | 511.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 49.80 | 21.57 | 14.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 360.05 | 60.51 | 40.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 409.86 | 82.08 | 55.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 192.49 | -13.26 | 79.29 | 7.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.33 | 54.82 | -43.93 | -2.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.52 | -4.25 | -0.21 | -3.97 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 190.30 | 37.31 | 35.15 | 0.97 | 0.00 | 0.00 | 0.00 |