GENESYS INTERNATIONAL CORPORAT (GENESYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 54.43 46.62 34.55 59.34 71.17 55.76 72.02 89.09 94.16 70.87 76.95 75.78
YOY Revenue Growth % 39.47% 31.54% -19.08% 58.73% 30.76% 19.59% 108.48% 50.14% 32.3% 27.1% 6.83% -14.94%
Other Income 1.79 1.41 0.93 2.53 0.46 1.41 1.00 1.84 0.11 1.27 3.84 11.13
Total Income 56.22 48.03 35.47 61.87 71.63 57.17 73.02 90.93 94.27 72.14 80.79 86.90
Total Expenses + 35.07 30.30 28.74 28.56 34.92 35.35 42.64 46.53 62.75 59.98 65.68 79.68
Cost of Materials Consumed 12.95 13.19 12.74 12.25 19.34 14.74 22.12 22.48 19.30 18.01 20.66 30.30
Employee Benefit Expense 12.71 14.72 11.51 11.66 10.92 13.50 14.31 17.41 17.77 16.69 17.80 18.49
Other Expenses 9.42 2.40 4.50 4.66 4.66 7.11 6.21 6.64 7.32 6.66 8.50 11.24
Operating Profit 19.35 16.32 5.80 30.77 36.26 20.41 29.38 42.56 31.41 10.89 11.27 -3.90
OPM % 35.6% 35% 16.8% 51.9% 50.9% 36.6% 40.8% 47.8% 33.4% 15.4% 14.6% -5.1%
Profit Before Tax + 11.49 5.65 -5.24 21.16 24.10 8.78 16.25 26.14 31.52 12.16 15.11 2.13
Tax Expense 3.76 3.64 0.23 5.44 9.31 3.48 5.15 5.42 12.52 5.18 3.06 1.08
Tax % 32.8% 64.5% - 25.7% 38.6% 39.6% 31.7% 20.7% 39.7% 42.6% 20.3% 50.7%
Profit After Tax 7.73 2.01 -5.46 15.72 14.79 5.30 11.09 20.72 19.00 6.98 12.05 1.05
EPS (Basic) 2.25 0.63 -1.40 4.21 3.78 1.34 2.80 5.22 4.77 1.75 2.89 0.25

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 311.03 198.24 181.13 119.63 79.56 111.78 114.73
YOY Revenue Growth % 56.89% 9.45% 51.41% 50.37% -28.83% -2.57% -
Other Income 4.36 5.03 6.50 3.37 1.71 4.02 2.94
Total Income 315.39 203.27 187.63 123.00 81.27 115.80 117.68
Total Expenses + 232.71 117.70 122.76 92.16 82.82 98.83 95.96
Cost of Materials Consumed 78.64 54.26 50.27 34.88 16.57 12.63 16.57
Employee Benefit Expense 62.99 45.05 53.12 45.79 46.07 67.28 63.02
Other Expenses 27.28 18.40 19.37 11.49 20.17 18.92 16.38
Operating Profit 78.32 80.54 58.37 27.47 -3.26 12.95 18.77
OPM % 25.2% 40.6% 32.2% 23% -4.1% 11.6% 16.4%
Profit Before Exceptional 82.68 37.18 25.00 9.24 -23.23 -6.63 0.37
Exceptional Items 0.00 0.00 0.00 -45.11 -31.21 0.00 0.00
Profit Before Tax + 82.68 37.18 25.00 -35.87 -54.44 -6.63 0.37
Tax Expense 26.57 15.56 10.06 3.82 -2.66 -1.54 4.10
Tax % 32.1% 41.9% 40.3% - - - 1107.3%
Profit After Tax 56.10 21.61 14.93 -39.69 -51.79 -5.09 -3.73
EPS (Basic) 14.14 5.78 5.44 4.28 -13.77 0.61 1.73

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 322.65 302.36 260.51 0.00 0.00 0.00 0.00
Property, Plant & Equipment 66.75 75.72 58.34 0.00 0.00 0.00 0.00
Capital Work in Progress 2.35 0.00 7.54 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 61.02 80.19 99.13 0.00 0.00 0.00 0.00
Current Assets + 455.32 332.24 245.11 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 221.99 142.67 83.22 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3.34 23.27 12.56 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 51.14 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.90 19.77 18.88 0.00 0.00 0.00 0.00
Other Equity 535.64 469.39 386.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 31.72 34.97 29.06 0.00 0.00 0.00 0.00
Current Liabilities 189.16 108.85 69.08 0.00 0.00 0.00 0.00
Total Liabilities 220.88 143.82 98.13 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -52.86 19.07 -35.19 27.48 0.00 0.00 0.00
Cash from Investing Activities -17.12 -79.61 -188.48 -19.28 0.00 0.00 0.00
Cash from Financing Activities 50.49 71.24 214.86 11.91 0.00 0.00 0.00
Net Increase/Decrease in Cash -19.92 10.70 -8.82 20.10 0.00 0.00 0.00