GENESYS INTERNATIONAL CORPORAT (GENESYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 54.07 46.09 34.17 57.71 69.73 55.26 70.92 77.05 81.19 67.42 59.92 66.51
YOY Revenue Growth % 38.55% 30.02% -19.82% 55.41% 28.97% 19.91% 107.54% 33.52% 16.44% 22.02% -15.51% -13.68%
Other Income 1.81 1.31 1.21 2.54 0.38 1.41 1.00 1.85 0.19 1.36 3.92 11.25
Total Income 55.88 47.39 35.38 60.25 70.11 56.67 71.92 78.91 81.38 68.78 63.84 77.76
Total Expenses + 34.91 29.59 28.58 28.29 32.87 34.64 41.64 43.63 52.48 50.27 55.44 68.35
Cost of Materials Consumed 12.84 13.08 12.64 12.14 17.61 14.63 22.01 21.20 16.64 15.69 22.12 30.60
Employee Benefit Expense 12.71 14.72 11.51 11.60 10.83 13.42 14.10 16.74 18.42 16.51 15.68 16.10
Other Expenses 9.36 1.79 4.44 4.55 4.43 6.58 5.52 5.68 5.32 5.69 5.39 8.60
Operating Profit 19.16 16.49 5.60 29.42 36.86 20.62 29.29 33.42 28.71 17.16 4.48 -1.84
OPM % 35.4% 35.8% 16.4% 51% 52.9% 37.3% 41.3% 43.4% 35.4% 25.4% 7.5% -2.8%
Profit Before Tax + 17.38 11.68 0.86 25.98 30.64 15.08 22.33 23.26 28.90 18.51 8.40 4.31
Tax Expense 3.76 3.64 0.23 5.44 9.11 3.48 5.15 5.37 12.53 5.18 2.25 1.19
Tax % 21.7% 31.2% 26.6% 20.9% 29.7% 23.1% 23.1% 23.1% 43.3% 28% 26.8% 27.6%
Profit After Tax 13.62 8.04 0.63 20.55 21.52 11.60 17.18 17.89 16.37 13.34 6.15 3.12
EPS (Basic) 3.89 2.30 0.17 5.44 5.48 2.93 4.34 4.51 4.11 3.28 1.47 0.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 284.43 194.47 179.91 119.63 79.56 111.78 118.79
YOY Revenue Growth % 46.26% 8.09% 50.39% 50.37% -28.83% -5.9% -
Other Income 4.45 5.24 6.44 4.41 2.70 5.05 3.88
Total Income 288.87 199.70 186.35 124.04 82.26 116.83 122.67
Total Expenses + 199.31 115.06 121.51 91.58 81.63 98.26 95.07
Cost of Materials Consumed 74.49 52.21 49.86 34.50 16.22 12.21 16.04
Employee Benefit Expense 62.68 44.89 53.12 45.79 46.07 67.28 63.21
Other Expenses 23.11 17.95 18.52 11.29 19.33 18.76 15.82
Operating Profit 85.12 79.41 58.41 28.05 -2.07 13.53 23.73
OPM % 29.9% 40.8% 32.5% 23.4% -2.6% 12.1% 20%
Profit Before Exceptional 89.56 60.54 48.52 19.82 -12.13 3.99 15.25
Exceptional Items 0.00 0.00 0.00 -100.39 -27.85 0.00 0.00
Profit Before Tax + 89.56 60.54 48.52 -80.57 -39.98 3.99 15.25
Tax Expense 26.53 15.36 10.06 3.81 -2.65 -1.54 2.96
Tax % 29.6% 25.4% 20.7% - - -38.5% 19.4%
Profit After Tax 63.03 45.18 38.46 -84.38 -37.33 5.53 12.30
EPS (Basic) 15.89 11.84 10.96 -27.00 -11.97 -1.77 3.97

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 408.96 365.45 298.33 0.00 0.00 0.00 0.00
Property, Plant & Equipment 66.75 75.72 58.34 0.00 0.00 0.00 0.00
Capital Work in Progress 2.35 0.00 7.54 0.00 0.00 0.00 0.00
Non-Current Investments 136.47 134.45 133.35 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 11.64 7.97 3.62 0.00 0.00 0.00 0.00
Current Assets + 430.76 326.32 243.38 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 199.92 142.98 84.32 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.12 20.56 10.53 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 51.14 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.90 19.77 18.88 0.00 0.00 0.00 0.00
Other Equity 601.09 531.41 425.40 0.00 0.00 0.00 0.00
Non-Current Liabilities 31.72 34.97 29.06 0.00 0.00 0.00 0.00
Current Liabilities 187.00 105.61 68.38 0.00 0.00 0.00 0.00
Total Liabilities 218.73 140.59 97.43 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -46.25 18.99 -24.25 39.50 0.00 0.00 0.00
Cash from Investing Activities -23.64 -79.98 -208.70 -22.86 0.00 0.00 0.00
Cash from Financing Activities 50.41 71.02 222.16 3.44 0.00 0.00 0.00
Net Increase/Decrease in Cash -19.48 10.02 -10.80 20.08 0.00 0.00 0.00