Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109.85 | 143.94 | 152.22 | 208.13 | 181.07 | 218.46 | 171.69 | 176.70 | 153.15 | 169.80 | 160.11 | 188.01 |
| YOY Revenue Growth % | -10.55% | 28.3% | 33.06% | 87.81% | 64.84% | 51.77% | 12.79% | -15.1% | -15.42% | -22.27% | -6.75% | 6.4% |
| Other Income | 6.13 | 1.57 | 1.70 | 0.44 | 0.11 | 0.09 | 0.42 | 0.78 | 0.14 | 3.14 | 0.04 | 1.56 |
| Total Income | 115.98 | 145.51 | 153.92 | 208.56 | 181.18 | 218.55 | 172.11 | 177.48 | 153.30 | 172.95 | 160.15 | 189.57 |
| Total Expenses + | 62.12 | 65.65 | 72.07 | 99.74 | 78.54 | 94.49 | 87.42 | 137.59 | 116.65 | 142.64 | 134.85 | 164.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 44.17 | 47.00 | 52.77 | 76.85 | 56.16 | 71.51 | 63.96 | 72.64 | 58.84 | 75.40 | 68.31 | 96.97 |
| Other Expenses | 17.95 | 18.65 | 19.31 | 22.89 | 22.38 | 22.99 | 23.46 | 27.99 | 27.08 | 33.70 | 34.71 | 33.19 |
| Operating Profit | 47.73 | 78.29 | 80.14 | 108.39 | 102.53 | 123.97 | 84.27 | 39.11 | 36.50 | 27.16 | 25.26 | 23.28 |
| OPM % | 43.5% | 54.4% | 52.7% | 52.1% | 56.6% | 56.7% | 49.1% | 22.1% | 23.8% | 16% | 15.8% | 12.4% |
| Profit Before Tax + | 29.14 | 48.32 | 48.14 | 66.38 | 59.74 | 75.52 | 47.53 | 39.90 | 36.64 | 30.31 | 16.34 | 24.94 |
| Tax Expense | 7.06 | 10.84 | 10.22 | 14.47 | 13.93 | 18.11 | 10.49 | 7.68 | 7.98 | 6.84 | 2.36 | 7.47 |
| Tax % | 24.2% | 22.4% | 21.2% | 21.8% | 23.3% | 24% | 22.1% | 19.3% | 21.8% | 22.6% | 14.5% | 30% |
| Profit After Tax | 22.08 | 37.48 | 37.91 | 51.91 | 45.81 | 57.42 | 37.05 | 32.21 | 28.67 | 23.47 | 13.97 | 17.47 |
| EPS (Basic) | 0.88 | 1.52 | 1.54 | 2.12 | 1.86 | 2.34 | 1.31 | 1.12 | 0.99 | 0.80 | 0.46 | 0.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 747.91 | 614.13 | 439.29 | 500.29 | 424.99 | 305.34 |
| YOY Revenue Growth % | 21.78% | 39.8% | -12.19% | 17.72% | 39.19% | - |
| Other Income | 1.41 | 9.84 | 8.34 | 0.84 | 1.82 | 1.03 |
| Total Income | 749.32 | 623.97 | 447.63 | 501.13 | 426.81 | 306.37 |
| Total Expenses + | 526.63 | 299.58 | 227.98 | 190.88 | 163.94 | 158.49 |
| Employee Benefit Expense | 264.26 | 220.78 | 160.40 | 139.48 | 119.49 | 109.83 |
| Other Expenses | 96.82 | 78.80 | 67.58 | 51.41 | 44.45 | 48.66 |
| Operating Profit | 221.28 | 314.55 | 211.32 | 309.40 | 261.06 | 146.85 |
| OPM % | 29.6% | 51.2% | 48.1% | 61.8% | 61.4% | 48.1% |
| Profit Before Exceptional | 222.69 | 191.97 | 118.94 | 202.31 | 165.18 | 74.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.49 |
| Profit Before Tax + | 222.69 | 191.97 | 118.94 | 202.31 | 165.18 | 69.62 |
| Tax Expense | 50.20 | 42.59 | 17.97 | 47.89 | 38.67 | 69.62 |
| Tax % | 22.5% | 22.2% | 15.1% | 23.7% | 23.4% | 100% |
| Profit After Tax | 172.49 | 149.38 | 100.96 | 154.42 | 126.51 | 0.00 |
| EPS (Basic) | 6.18 | 6.06 | 4.06 | 6.31 | 5.17 | 1.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 49.83 | 45.86 | 46.83 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.22 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 20.87 | 16.82 | 13.34 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 169.05 | 147.19 | 76.09 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.90 | 23.91 | 23.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,130.65 | 807.86 | 698.87 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 792.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 166.75 | -124.05 | 37.69 | 83.06 | 0.00 | 0.00 |
| Cash from Investing Activities | -20.59 | -14.76 | -16.59 | -14.85 | 0.00 | 0.00 |
| Cash from Financing Activities | -124.52 | 209.83 | -60.58 | -26.05 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 21.86 | 71.10 | -39.22 | 42.19 | 0.00 | 0.00 |