Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 106.32 | 137.26 | 145.43 | 200.23 | 171.87 | 211.00 | 159.90 | 80.93 | 61.19 | 90.45 | 74.61 | 101.58 |
| YOY Revenue Growth % | -8.84% | 23.34% | 35.36% | 91.59% | 61.66% | 53.72% | 9.95% | -59.58% | -64.4% | -57.13% | -53.34% | 25.52% |
| Other Income | 6.25 | 1.71 | 1.83 | 0.52 | 0.25 | 0.23 | 0.60 | 47.72 | 48.22 | 48.90 | 54.69 | 47.88 |
| Total Income | 112.56 | 138.97 | 147.26 | 200.75 | 172.12 | 211.22 | 160.50 | 128.65 | 109.41 | 139.35 | 129.29 | 149.46 |
| Total Expenses + | 59.47 | 62.70 | 69.35 | 96.59 | 74.82 | 90.92 | 83.60 | 101.50 | 85.11 | 110.30 | 102.05 | 127.86 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 40.88 | 43.72 | 49.15 | 73.51 | 52.74 | 68.08 | 60.48 | 66.03 | 51.44 | 66.98 | 59.54 | 86.49 |
| Other Expenses | 18.58 | 18.98 | 20.21 | 23.08 | 22.09 | 22.84 | 23.12 | 22.19 | 21.14 | 28.84 | 28.13 | 25.02 |
| Operating Profit | 46.85 | 74.56 | 76.08 | 103.64 | 97.05 | 120.08 | 76.30 | -20.57 | -23.92 | -19.85 | -27.44 | -26.28 |
| OPM % | 44.1% | 54.3% | 52.3% | 51.8% | 56.5% | 56.9% | 47.7% | -25.4% | -39.1% | -21.9% | -36.8% | -25.9% |
| Profit Before Tax + | 28.30 | 44.38 | 44.28 | 61.80 | 54.91 | 73.37 | 42.30 | 27.15 | 24.30 | 29.05 | 19.66 | 21.60 |
| Tax Expense | 7.23 | 11.09 | 10.81 | 15.69 | 14.01 | 18.70 | 10.54 | -2.38 | 6.36 | 7.00 | 4.68 | 6.66 |
| Tax % | 25.5% | 25% | 24.4% | 25.4% | 25.5% | 25.5% | 24.9% | -8.8% | 26.2% | 24.1% | 23.8% | 30.8% |
| Profit After Tax | 21.07 | 33.29 | 33.48 | 46.10 | 40.89 | 54.67 | 31.75 | 29.53 | 17.94 | 22.05 | 14.98 | 14.94 |
| EPS (Basic) | 0.88 | 1.39 | 1.40 | 1.93 | 1.71 | 2.29 | 1.16 | 1.06 | 0.64 | 0.79 | 0.54 | 0.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 256.32 | 589.23 | 419.52 | 480.79 | 403.19 | 285.46 |
| YOY Revenue Growth % | -56.5% | 40.45% | -12.74% | 19.25% | 41.24% | - |
| Other Income | 184.74 | 10.31 | 8.27 | 1.76 | 2.28 | 1.42 |
| Total Income | 441.06 | 599.55 | 427.79 | 482.55 | 405.47 | 286.88 |
| Total Expenses + | 370.19 | 288.11 | 216.15 | 182.48 | 155.31 | 151.26 |
| Employee Benefit Expense | 239.52 | 207.26 | 147.44 | 128.88 | 110.31 | 101.31 |
| Other Expenses | 81.30 | 80.85 | 68.71 | 53.60 | 45.00 | 49.95 |
| Operating Profit | -113.87 | 301.12 | 203.37 | 298.31 | 247.87 | 134.20 |
| OPM % | -44.4% | 51.1% | 48.5% | 62% | 61.5% | 47% |
| Profit Before Exceptional | 70.87 | 178.76 | 110.79 | 191.11 | 151.94 | 62.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20 |
| Profit Before Tax + | 70.87 | 178.76 | 110.79 | 191.11 | 151.94 | 52.10 |
| Tax Expense | -85.98 | 44.82 | 21.23 | 48.12 | 38.08 | 52.10 |
| Tax % | -121.3% | 25.1% | 19.2% | 25.2% | 25.1% | 100% |
| Profit After Tax | 156.85 | 133.94 | 89.56 | 142.98 | 113.86 | 0.00 |
| EPS (Basic) | 5.78 | 5.60 | 3.75 | 5.99 | 4.78 | 1.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 46.98 | 43.54 | 44.42 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.22 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.82 | 16.62 | 13.14 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 72.55 | 144.49 | 73.73 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.90 | 23.91 | 23.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 966.89 | 654.73 | 556.71 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 179.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 87.12 | -89.00 | 40.47 | 76.21 | 0.00 | 0.00 |
| Cash from Investing Activities | -109.90 | -13.39 | -17.96 | -10.43 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.15 | 173.16 | -60.15 | -25.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -71.94 | 70.77 | -37.64 | 40.17 | 0.00 | 0.00 |