Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.80 | 0.85 | 0.81 | 0.75 | 0.79 | 0.81 | 0.85 | 0.82 | 0.84 | 0.92 | 1.84 | 0.94 |
| YOY Revenue Growth % | -99.73% | -99.73% | -99.86% | -99.85% | -1.52% | -4.79% | 5.36% | 9.58% | 5.95% | 14.22% | 116.2% | 14.82% |
| Other Income | 0.08 | 0.08 | 0.08 | 0.07 | 0.30 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.17 | 0.07 |
| Total Income | 0.88 | 0.93 | 0.89 | 0.82 | 1.09 | 0.89 | 0.94 | 0.90 | 0.92 | 1.02 | 2.01 | 1.01 |
| Total Expenses + | 0.64 | 0.47 | 0.33 | 0.35 | 0.37 | 0.33 | 0.33 | 0.40 | 0.48 | 0.42 | 0.81 | 0.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.31 | 0.16 | 0.18 | 0.14 | 0.16 | 0.19 | 0.13 | 0.17 | 0.17 | 0.21 | 0.39 | 0.19 |
| Other Expenses | 0.33 | 0.31 | 0.15 | 0.21 | 0.21 | 0.14 | 0.20 | 0.22 | 0.30 | 0.20 | 0.41 | 0.22 |
| Operating Profit | 0.16 | 0.38 | 0.48 | 0.40 | 0.42 | 0.48 | 0.52 | 0.43 | 0.36 | 0.50 | 1.03 | 0.53 |
| OPM % | 20.1% | 44.8% | 59% | 53.3% | 53.4% | 59% | 61.4% | 51.9% | 43.1% | 54.2% | 56% | 56.4% |
| Profit Before Tax + | 2,450.50 | 0.46 | 0.55 | 0.47 | 0.72 | 0.55 | 0.60 | 0.50 | 0.45 | 0.60 | 1.20 | 0.60 |
| Tax Expense | 192.29 | 12.66 | -23.13 | -0.98 | 21.21 | 0.55 | 35.95 | -4.07 | 18.74 | 8.76 | -5.27 | -12.40 |
| Tax % | 7.8% | 2760.5% | -4175% | -209.4% | 2955.6% | 100% | 5950.3% | -812.1% | 4174% | 1458.2% | -440.1% | -2066.3% |
| Profit After Tax | 2,258.21 | -12.20 | 23.68 | 1.44 | -20.49 | 0.00 | -35.35 | 4.58 | -18.29 | -8.16 | 6.47 | 13.00 |
| EPS (Basic) | 205.57 | -1.11 | 2.15 | 0.14 | -1.87 | -2.41 | -3.22 | 0.42 | -1.67 | -0.74 | 0.59 | 1.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.32 | 3.19 | 3.22 | 685.70 | 106.98 | 2,703.64 |
| YOY Revenue Growth % | 3.8% | -0.92% | -99.53% | 540.96% | -96.04% | - |
| Other Income | 0.34 | 0.54 | 0.24 | 22.65 | 43.39 | 44.55 |
| Total Income | 3.65 | 3.74 | 3.47 | 708.35 | 150.37 | 2,748.19 |
| Total Expenses + | 1.55 | 1.52 | 2.41 | 475.68 | 59.23 | 2,154.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 42.71 | 7.88 | 343.41 |
| Employee Benefit Expense | 0.66 | 0.63 | 1.23 | 95.66 | 89.04 | 237.04 |
| Other Expenses | 0.86 | 0.89 | 1.18 | 337.31 | -37.69 | 1,574.11 |
| Operating Profit | 1.77 | 1.68 | 0.81 | 210.02 | 47.75 | 549.08 |
| OPM % | 53.3% | 52.5% | 25.2% | 30.6% | 44.6% | 20.3% |
| Profit Before Exceptional | 2.11 | 2.20 | 1.04 | -319.47 | -444.63 | -277.44 |
| Exceptional Items | 0.00 | 0.00 | 2,450.27 | 0.70 | -5.07 | 0.00 |
| Profit Before Tax + | 2.11 | 2.20 | 2,451.30 | -318.77 | -449.70 | -277.44 |
| Tax Expense | 77.69 | 9.77 | 216.31 | -75.23 | -19.72 | -40.98 |
| Tax % | 3687.4% | 444.5% | 8.8% | - | - | - |
| Profit After Tax | -75.59 | -7.57 | 2,234.99 | -243.54 | -429.98 | -236.46 |
| EPS (Basic) | -6.88 | -0.69 | 203.46 | -22.17 | -39.14 | -21.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 2,690.06 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 19.08 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.57 | 0.31 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 17.45 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.99 | 10.99 | 10.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,510.02 | 2,583.27 | 2,590.77 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 137.82 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 1.58 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 164.53 | 0.00 | 139.40 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.50 | 0.36 | 402.17 | 88.96 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.96 | -0.10 | -218.57 | -159.76 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | -184.41 | 85.41 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.46 | 0.26 | -23.17 | 14.61 | 0.00 | 0.00 |