Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.81 | 0.85 | 0.81 | 0.75 | 0.79 | 0.81 | 0.85 | 0.82 | 0.84 | 0.92 | 1.84 | 0.94 |
| YOY Revenue Growth % | 1.31% | 19.34% | -7.11% | -10.61% | -2.74% | -4.79% | 5.36% | 9.58% | 5.95% | 14.22% | 116.2% | 14.82% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.81 | 0.85 | 0.81 | 0.75 | 1.01 | 0.81 | 0.85 | 0.82 | 0.84 | 0.92 | 1.84 | 0.94 |
| Total Expenses + | 0.60 | 0.44 | 0.30 | 0.27 | 0.31 | 0.29 | 0.28 | 0.34 | 0.37 | 0.37 | 0.70 | 0.35 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.16 | 0.18 | 0.14 | 0.15 | 0.19 | 0.13 | 0.17 | 0.17 | 0.21 | 0.39 | 0.19 |
| Other Expenses | 0.28 | 0.28 | 0.12 | 0.13 | 0.16 | 0.11 | 0.14 | 0.16 | 0.20 | 0.15 | 0.30 | 0.16 |
| Operating Profit | 0.21 | 0.41 | 0.51 | 0.48 | 0.48 | 0.51 | 0.58 | 0.48 | 0.46 | 0.56 | 1.14 | 0.59 |
| OPM % | 25.8% | 48.1% | 63.3% | 63.7% | 60.6% | 63.7% | 67.7% | 58.9% | 55.7% | 60.4% | 62% | 62.5% |
| Profit Before Tax + | 2,466.94 | 0.41 | 0.51 | 0.48 | 0.69 | 0.51 | 0.57 | 0.48 | 0.46 | 0.56 | 1.14 | 0.59 |
| Tax Expense | 143.36 | 0.12 | 0.13 | 0.12 | 0.18 | 0.51 | 35.72 | 0.10 | 0.11 | 0.11 | 0.24 | 0.12 |
| Tax % | 5.8% | 28.4% | 25.1% | 25.4% | 25.5% | 100% | 6213.8% | 20.2% | 23.1% | 20.5% | 20.7% | 19.5% |
| Profit After Tax | 2,323.59 | 0.29 | 0.38 | 0.36 | 0.52 | 0.00 | -35.15 | 0.39 | 0.36 | 0.44 | 0.91 | 0.48 |
| EPS (Basic) | 211.52 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | -3.20 | 0.04 | 0.03 | 0.04 | 0.08 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.32 | 3.19 | 3.22 | 1.76 | 1.04 | 0.00 |
| YOY Revenue Growth % | 3.8% | -0.92% | 83.2% | 69.23% | - | - |
| Other Income | 0.00 | 0.22 | 0.00 | 0.42 | 0.06 | 47.88 |
| Total Income | 3.32 | 3.41 | 3.22 | 2.18 | 1.10 | 47.88 |
| Total Expenses + | 1.28 | 1.32 | 2.25 | 1.35 | 2.88 | 3.88 |
| Employee Benefit Expense | 0.66 | 0.63 | 1.23 | 0.79 | 2.37 | 2.85 |
| Other Expenses | 0.61 | 0.69 | 1.01 | 0.56 | 0.51 | 1.03 |
| Operating Profit | 2.04 | 1.87 | 0.98 | 0.41 | -1.84 | -3.88 |
| OPM % | 61.4% | 58.7% | 30.3% | 23.3% | -176.9% | 0% |
| Profit Before Exceptional | 2.04 | 2.09 | 0.97 | 0.77 | -1.78 | 44.00 |
| Exceptional Items | 0.00 | 0.00 | 2,466.74 | 0.70 | -0.99 | 0.00 |
| Profit Before Tax + | 2.04 | 2.09 | 2,467.71 | 1.47 | -2.77 | 44.00 |
| Tax Expense | 36.06 | 0.54 | 143.63 | 0.50 | 28.45 | 9.91 |
| Tax % | 1770.8% | 26% | 5.8% | 34% | - | 22.5% |
| Profit After Tax | -34.03 | 1.55 | 2,324.08 | 0.97 | -31.22 | 34.09 |
| EPS (Basic) | -3.10 | 0.14 | 211.57 | 0.09 | -2.84 | 3.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 0.53 | 0.30 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.99 | 10.99 | 10.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,592.98 | 2,627.01 | 2,625.46 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 180.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.75 | 0.59 | -0.58 | 12.83 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.20 | -0.36 | 0.74 | -12.74 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | -1.03 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.45 | 0.23 | 0.16 | -0.94 | 0.00 | 0.00 |