| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 12.93 | 23.25 | 30.58 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.09 | 0.06 | 0.71 |
| Total Income | 13.02 | 23.31 | 31.29 |
| Total Expenses + | 8.99 | 18.28 | 26.61 |
| Cost of Materials Consumed | 1.30 | 3.05 | 3.37 |
| Employee Benefit Expense | 2.23 | 3.98 | 5.35 |
| Other Expenses | 4.28 | 9.31 | 15.57 |
| Operating Profit | 3.94 | 4.97 | 3.97 |
| OPM % | 30.5% | 21.4% | 13% |
| Profit Before Tax + | 4.03 | 5.03 | 4.69 |
| Tax Expense | 1.15 | 1.32 | -0.14 |
| Tax % | 28.6% | 26.3% | -3% |
| Profit After Tax | 2.88 | 3.71 | 4.83 |
| EPS (Basic) | 0.52 | 0.52 | 0.81 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 82.01 |
| YOY Revenue Growth % | - |
| Other Income | 0.87 |
| Total Income | 82.89 |
| Total Expenses + | 61.65 |
| Cost of Materials Consumed | 9.12 |
| Employee Benefit Expense | 13.64 |
| Other Expenses | 32.32 |
| Operating Profit | 20.36 |
| OPM % | 24.8% |
| Profit Before Exceptional | 21.23 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 21.23 |
| Tax Expense | 4.42 |
| Tax % | 20.8% |
| Profit After Tax | 16.81 |
| EPS (Basic) | 2.49 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 193.05 |
| Property, Plant & Equipment | 26.97 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 90.73 |
| Other Intangible Assets | 10.81 |
| Current Assets + | 104.59 |
| Inventories | 2.06 |
| Trade Receivables | 38.63 |
| Cash and Cash Equivalents | 13.28 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 254.74 |
| Equity Share Capital | 15.77 |
| Other Equity | 236.74 |
| Non-Current Liabilities | 15.09 |
| Current Liabilities | 27.82 |
| Total Liabilities | 42.90 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -3.86 |
| Cash from Investing Activities | -213.85 |
| Cash from Financing Activities | 228.40 |
| Net Increase/Decrease in Cash | 10.69 |