| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 9.64 | 9.76 | 9.24 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.02 | 0.03 | 0.45 |
| Total Income | 9.66 | 9.79 | 9.69 |
| Total Expenses + | 6.53 | 6.63 | 8.84 |
| Cost of Materials Consumed | 1.14 | 1.13 | 1.21 |
| Employee Benefit Expense | 1.34 | 1.43 | 1.44 |
| Other Expenses | 3.07 | 3.05 | 5.02 |
| Operating Profit | 3.11 | 3.14 | 0.41 |
| OPM % | 32.2% | 32.1% | 4.4% |
| Profit Before Tax + | 3.12 | 3.16 | 0.86 |
| Tax Expense | 0.82 | 0.83 | -0.51 |
| Tax % | 26.3% | 26.3% | -59.6% |
| Profit After Tax | 2.30 | 2.33 | 1.37 |
| EPS (Basic) | 0.45 | 0.41 | 0.22 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 40.10 |
| YOY Revenue Growth % | - |
| Other Income | 0.49 |
| Total Income | 40.59 |
| Total Expenses + | 28.05 |
| Cost of Materials Consumed | 4.72 |
| Employee Benefit Expense | 5.58 |
| Other Expenses | 13.65 |
| Operating Profit | 12.05 |
| OPM % | 30.1% |
| Profit Before Exceptional | 12.55 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 12.55 |
| Tax Expense | 2.65 |
| Tax % | 21.1% |
| Profit After Tax | 9.90 |
| EPS (Basic) | 1.59 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 194.44 |
| Property, Plant & Equipment | 15.80 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 108.58 |
| Goodwill | 7.13 |
| Other Intangible Assets | 2.78 |
| Current Assets + | 71.64 |
| Inventories | 0.85 |
| Trade Receivables | 18.88 |
| Cash and Cash Equivalents | 7.42 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 246.46 |
| Equity Share Capital | 15.77 |
| Other Equity | 230.69 |
| Non-Current Liabilities | 3.06 |
| Current Liabilities | 16.56 |
| Total Liabilities | 19.62 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -7.46 |
| Cash from Investing Activities | -213.76 |
| Cash from Financing Activities | 226.94 |
| Net Increase/Decrease in Cash | 5.72 |