Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,505.66 | 3,937.61 | 3,590.08 | 4,567.27 | 4,247.93 | 4,804.96 | 4,824.83 | 5,779.69 | 4,459.80 | 5,032.14 | 5,051.19 | 7,693.72 |
| YOY Revenue Growth % | 11.95% | -2.07% | -6.57% | -5.87% | -5.72% | 22.03% | 34.39% | 26.55% | 4.99% | 4.73% | 4.69% | 33.12% |
| Other Income | 387.74 | 319.26 | 253.67 | 535.69 | 1,011.48 | 313.27 | 322.05 | 619.89 | 1,259.17 | 1,257.55 | 646.40 | 580.63 |
| Total Income | 4,893.40 | 4,256.87 | 3,843.75 | 5,102.96 | 5,259.41 | 5,118.23 | 5,146.88 | 6,399.58 | 5,718.97 | 6,289.69 | 5,697.59 | 8,274.35 |
| Total Expenses + | 3,364.56 | 4,079.49 | 5,412.13 | 5,881.51 | 5,712.58 | 5,366.18 | 3,664.82 | 5,839.09 | 4,752.91 | 5,602.86 | 5,259.23 | 7,351.63 |
| Cost of Materials Consumed | 2,354.68 | 3,164.27 | 4,522.17 | 4,760.70 | 4,643.81 | 4,231.85 | 2,466.59 | 5,928.15 | 2,420.69 | 6,649.76 | 6,878.15 | 10,515.02 |
| Employee Benefit Expense | 254.90 | 306.00 | 288.25 | 361.75 | 341.73 | 340.80 | 368.51 | 393.43 | 460.09 | 474.81 | 462.33 | 478.47 |
| Other Expenses | 754.98 | 609.22 | 601.71 | 759.06 | 727.04 | 793.53 | 829.72 | 1,065.28 | 844.36 | 978.23 | 943.21 | 1,323.62 |
| Operating Profit | 1,141.10 | -141.88 | -1,822.05 | -1,314.24 | -1,464.65 | -561.22 | 1,160.01 | -59.40 | -293.11 | -570.72 | -208.04 | 342.09 |
| OPM % | 25.3% | -3.6% | -50.8% | -28.8% | -34.5% | -11.7% | 24% | -1% | -6.6% | -11.3% | -4.1% | 4.4% |
| Profit Before Tax + | 241.11 | 162.36 | 89.77 | 524.47 | 811.90 | 303.15 | 303.01 | 560.49 | 966.06 | 686.83 | 374.59 | 920.68 |
| Tax Expense | -50.30 | -2.14 | -74.81 | 549.81 | 171.04 | -185.71 | -9.39 | 144.36 | 240.71 | 193.88 | 21.91 | 79.76 |
| Tax % | -20.9% | -1.3% | -83.3% | 104.8% | 21.1% | -61.3% | -3.1% | 25.8% | 24.9% | 28.2% | 5.8% | 8.7% |
| Profit After Tax | 291.41 | 164.50 | 164.58 | -25.34 | 640.86 | 488.86 | 312.40 | 416.13 | 725.35 | 492.95 | 352.68 | 840.92 |
| EPS (Basic) | 5.29 | 2.59 | 3.16 | -9.26 | 9.58 | 8.54 | 5.59 | 5.44 | 10.37 | 7.20 | 6.07 | 13.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19,657.41 | 16,600.62 | 16,740.25 | 14,130.15 | 9,333.51 | 11,290.75 | 11,139.97 |
| YOY Revenue Growth % | 18.41% | -0.83% | 18.47% | 51.39% | -17.33% | 1.35% | - |
| Other Income | 2,266.68 | 1,496.36 | 1,022.11 | 934.52 | 661.26 | 571.61 | 483.25 |
| Total Income | 21,924.09 | 18,096.98 | 17,762.36 | 15,064.67 | 9,994.77 | 11,862.36 | 11,623.22 |
| Total Expenses + | 19,945.55 | 19,729.41 | 19,744.63 | 13,181.15 | 10,885.96 | 9,916.31 | 8,116.96 |
| Cost of Materials Consumed | 20,649.54 | 15,793.54 | 16,628.64 | 10,644.60 | 8,728.12 | 7,792.39 | 6,227.21 |
| Employee Benefit Expense | 1,444.47 | 1,210.90 | 943.04 | 768.79 | 806.96 | 678.87 | 626.92 |
| Other Expenses | 3,415.56 | 2,724.97 | 2,172.95 | 1,767.76 | 1,350.88 | 1,445.05 | 1,262.83 |
| Operating Profit | -288.14 | -3,128.79 | -3,004.38 | 949.00 | -1,552.45 | 1,374.44 | 3,023.01 |
| OPM % | -1.5% | -18.8% | -17.9% | 6.7% | -16.6% | 12.2% | 27.1% |
| Profit Before Exceptional | 1,978.54 | 1,017.72 | 1,285.11 | 1,081.26 | 263.47 | 656.11 | 425.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -83.85 | 0.00 | -9.92 | 88.30 |
| Profit Before Tax + | 1,978.54 | 1,017.72 | 1,285.11 | 997.41 | 263.47 | 646.19 | 513.65 |
| Tax Expense | 120.30 | 422.56 | -135.53 | 4.98 | -127.45 | -162.02 | -350.08 |
| Tax % | 6.1% | 41.5% | -10.5% | 0.5% | -48.4% | -25.1% | -68.2% |
| Profit After Tax | 1,858.24 | 595.16 | 1,420.64 | 992.43 | 390.92 | 808.21 | 863.73 |
| EPS (Basic) | 29.14 | 1.78 | 28.96 | 19.42 | 9.94 | 16.41 | 17.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 28,303.86 | 22,163.61 | 17,875.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,775.37 | 4,538.56 | 3,475.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 231.16 | 441.63 | 925.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,445.40 | 625.61 | 706.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 993.08 | 972.82 | 972.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 526.09 | 470.95 | 468.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 59,633.10 | 39,384.59 | 26,099.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 34,722.77 | 24,442.79 | 13,976.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,635.55 | 1,275.15 | 1,500.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,842.65 | 1,878.81 | 1,576.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.68 | 33.67 | 33.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,117.86 | 7,967.64 | 7,950.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19,596.74 | 12,043.48 | 7,539.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46,999.70 | 34,385.66 | 22,134.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 66,596.44 | 46,429.14 | 29,674.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5,150.78 | -4,284.12 | -4,409.38 | -1,756.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4,596.74 | -2,752.01 | 1,775.26 | 42.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 10,688.83 | 7,218.63 | 3,534.62 | 1,915.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 941.31 | 182.64 | 900.73 | 202.58 | 0.00 | 0.00 | 0.00 |