Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 767.64 | 818.87 | 746.99 | 684.22 | 986.45 | 1,075.46 | 1,022.89 | 1,086.41 | 1,018.29 | 1,330.26 | 1,226.97 | 1,233.63 |
| YOY Revenue Growth % | -26.81% | -40.98% | -35.11% | -24.02% | 28.5% | 31.33% | 36.93% | 58.78% | 3.23% | 23.69% | 19.95% | 13.55% |
| Other Income | 28.09 | 29.31 | 13.74 | 23.67 | 31.36 | 35.17 | 28.04 | 25.68 | 42.38 | 29.81 | 75.22 | 132.27 |
| Total Income | 795.73 | 848.18 | 760.73 | 707.89 | 1,017.81 | 1,110.63 | 1,050.93 | 1,112.09 | 1,060.67 | 1,360.07 | 1,302.19 | 1,365.90 |
| Total Expenses + | 640.25 | 640.07 | 600.29 | 688.45 | 706.35 | 767.08 | 905.84 | 1,179.91 | 1,090.65 | 1,261.05 | 1,315.03 | 1,352.86 |
| Cost of Materials Consumed | 504.59 | 449.59 | 459.34 | 502.56 | 517.43 | 597.52 | 719.95 | 643.93 | 688.32 | 866.19 | 817.14 | 858.77 |
| Employee Benefit Expense | 31.17 | 52.62 | 41.33 | 53.07 | 50.95 | 55.42 | 55.26 | 61.65 | 53.43 | 57.20 | 63.09 | 72.88 |
| Other Expenses | 104.49 | 137.86 | 99.62 | 132.82 | 137.97 | 114.14 | 130.63 | 164.72 | 136.62 | 167.58 | 155.34 | 162.78 |
| Operating Profit | 127.39 | 178.80 | 146.70 | -4.23 | 280.10 | 308.38 | 117.05 | -93.50 | -72.36 | 69.21 | -88.06 | -119.23 |
| OPM % | 16.6% | 21.8% | 19.6% | -0.6% | 28.4% | 28.7% | 11.4% | -8.6% | -7.1% | 5.2% | -7.2% | -9.7% |
| Profit Before Tax + | -27.88 | -6.11 | -14.43 | -154.10 | 105.26 | 152.52 | 0.20 | -67.82 | -29.98 | 99.02 | -21.05 | 13.04 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | 0% | 0% | - | - | 0% | - | 0% |
| Profit After Tax | -27.88 | -6.11 | -14.43 | -154.10 | 105.26 | 152.52 | 0.20 | -68.32 | -29.98 | 99.02 | -21.05 | 13.04 |
| EPS (Basic) | -0.83 | -0.18 | -0.43 | -4.58 | 3.13 | 4.53 | 0.01 | -2.03 | -0.89 | 2.94 | -0.62 | 0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,171.21 | 3,017.72 | 4,487.96 | 3,339.60 | 1,855.53 | 1,968.72 | 2,143.99 |
| YOY Revenue Growth % | 38.22% | -32.76% | 34.39% | 79.98% | -5.75% | -8.17% | - |
| Other Income | 120.25 | 94.81 | 69.00 | 74.61 | 64.05 | 60.93 | 41.79 |
| Total Income | 4,291.46 | 3,112.53 | 4,556.96 | 3,414.21 | 1,919.58 | 2,029.65 | 2,185.78 |
| Total Expenses + | 4,101.29 | 2,569.06 | 3,664.26 | 2,966.09 | 1,795.43 | 1,667.81 | 1,730.45 |
| Cost of Materials Consumed | 2,478.83 | 1,916.08 | 2,943.47 | 2,357.76 | 1,362.68 | 1,187.66 | 1,289.35 |
| Employee Benefit Expense | 223.27 | 178.19 | 181.06 | 168.64 | 136.00 | 145.74 | 130.17 |
| Other Expenses | 547.46 | 474.79 | 539.73 | 439.69 | 296.75 | 334.41 | 310.93 |
| Operating Profit | 69.92 | 448.66 | 823.70 | 373.51 | 60.10 | 300.91 | 413.54 |
| OPM % | 1.7% | 14.9% | 18.4% | 11.2% | 3.2% | 15.3% | 19.3% |
| Profit Before Exceptional | 190.17 | -202.52 | 232.57 | 19.82 | -108.87 | 56.31 | 152.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -64.01 | 1.27 | -25.62 | -243.79 |
| Profit Before Tax + | 190.17 | -202.52 | 232.57 | -44.19 | -107.60 | 30.69 | -90.80 |
| Tax Expense | 0.50 | 0.00 | 0.00 | 0.00 | -0.06 | -0.12 | -0.07 |
| Tax % | 0.3% | - | 0% | - | - | -0.4% | - |
| Profit After Tax | 189.67 | -202.52 | 232.57 | -44.19 | -107.54 | 30.81 | -90.73 |
| EPS (Basic) | 5.63 | -6.02 | 6.91 | -1.31 | -3.20 | 0.92 | -2.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,676.15 | 8,638.82 | 7,720.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,372.86 | 1,340.61 | 1,274.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.10 | 19.51 | 83.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8,353.66 | 6,622.38 | 21.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 20.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 72.87 | 81.24 | 97.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,173.11 | 2,223.07 | 1,991.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 542.83 | 501.72 | 566.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 494.77 | 351.36 | 440.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 251.83 | 40.58 | 44.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 769.78 | 1,000.00 | 823.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.68 | 33.67 | 33.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,671.47 | 1,482.44 | 1,682.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,088.49 | 3,475.23 | 2,989.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,055.62 | 5,870.55 | 5,005.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,144.11 | 9,345.78 | 7,995.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 930.61 | 317.82 | 837.20 | 158.63 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,552.25 | -1,352.58 | -1,118.42 | -1,587.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 832.89 | 1,031.19 | 232.32 | 1,454.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 211.25 | -3.57 | -48.90 | 25.89 | 0.00 | 0.00 | 0.00 |