Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 134.95 | 119.77 | 133.42 | 201.82 | 147.86 | 165.80 | 136.98 | 279.63 | 198.57 | 229.73 | 192.81 | 319.71 |
| YOY Revenue Growth % | -11.44% | -11.22% | 56.68% | 13.27% | 9.57% | 38.43% | 2.67% | 38.55% | 34.3% | 38.56% | 40.76% | 14.34% |
| Other Income | -0.05 | 1.41 | 5.86 | 3.13 | 3.47 | 3.95 | 4.11 | 8.33 | 3.27 | 5.96 | 9.10 | 20.03 |
| Total Income | 134.90 | 121.18 | 139.28 | 204.95 | 151.33 | 169.75 | 141.09 | 287.96 | 201.84 | 235.69 | 201.91 | 339.74 |
| Total Expenses + | 98.85 | 62.08 | 103.96 | 120.44 | 122.16 | 116.47 | 111.69 | 188.86 | 164.25 | 190.29 | 156.23 | 251.18 |
| Cost of Materials Consumed | 74.32 | 46.11 | 85.99 | 101.19 | 95.42 | 92.53 | 84.00 | 163.35 | 160.31 | 123.59 | 264.41 | 58.90 |
| Employee Benefit Expense | 5.10 | 5.47 | 6.23 | 7.98 | 5.99 | 6.78 | 9.17 | 9.35 | 13.14 | 9.37 | 10.76 | 11.56 |
| Other Expenses | 19.43 | 10.51 | 11.75 | 11.28 | 20.75 | 17.16 | 18.53 | 16.16 | 19.59 | 20.17 | 15.05 | 18.77 |
| Operating Profit | 36.10 | 57.69 | 29.46 | 81.38 | 25.69 | 49.34 | 25.29 | 90.77 | 34.32 | 39.44 | 36.58 | 68.53 |
| OPM % | 26.8% | 48.2% | 22.1% | 40.3% | 17.4% | 29.8% | 18.5% | 32.5% | 17.3% | 17.2% | 19% | 21.4% |
| Profit Before Tax + | 20.60 | 22.50 | 31.78 | 42.07 | 25.74 | 32.72 | 33.02 | 69.19 | 37.59 | 45.40 | 45.68 | 88.56 |
| Tax Expense | 4.38 | 5.20 | 8.33 | 9.67 | 7.98 | 10.68 | 10.90 | 19.43 | 14.41 | 11.78 | 14.32 | 20.17 |
| Tax % | 21.3% | 23.1% | 26.2% | 23% | 31% | 32.6% | 33% | 28.1% | 38.3% | 26% | 31.4% | 22.8% |
| Profit After Tax | 16.22 | 17.30 | 23.45 | 32.39 | 17.76 | 22.04 | 22.12 | 49.76 | 23.18 | 33.62 | 31.36 | 68.39 |
| EPS (Basic) | 1.49 | 1.59 | 2.20 | 3.03 | 1.66 | 2.06 | 2.07 | 4.66 | 2.17 | 3.15 | 2.60 | 6.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 780.98 | 602.87 | 533.18 | 687.74 | 406.00 | 364.51 | 446.38 |
| YOY Revenue Growth % | 29.54% | 13.07% | -22.47% | 69.39% | 11.38% | -18.34% | - |
| Other Income | 19.66 | 13.88 | 21.11 | 24.65 | 7.22 | 22.14 | 17.80 |
| Total Income | 800.64 | 616.75 | 554.29 | 712.39 | 413.22 | 386.65 | 464.18 |
| Total Expenses + | 628.12 | 408.65 | 460.81 | 517.32 | 274.41 | 280.50 | 343.57 |
| Cost of Materials Consumed | 500.18 | 328.71 | 384.32 | 446.13 | 218.19 | 232.70 | 280.86 |
| Employee Benefit Expense | 38.44 | 25.66 | 24.34 | 26.94 | 15.94 | 13.28 | 13.68 |
| Other Expenses | 71.43 | 54.28 | 52.15 | 44.25 | 40.29 | 34.52 | 49.03 |
| Operating Profit | 152.86 | 194.22 | 72.38 | 170.42 | 131.59 | 84.01 | 102.81 |
| OPM % | 19.6% | 32.2% | 13.6% | 24.8% | 32.4% | 23% | 23% |
| Profit Before Exceptional | 172.52 | 122.09 | 117.47 | 148.63 | 81.40 | 62.00 | 68.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 15.77 | 0.00 | 0.00 |
| Profit Before Tax + | 172.52 | 122.09 | 117.47 | 148.63 | 97.16 | 62.00 | 68.12 |
| Tax Expense | 55.41 | 31.19 | 32.28 | 42.67 | 30.06 | 16.80 | 21.67 |
| Tax % | 32.1% | 25.5% | 27.5% | 28.7% | 30.9% | 27.1% | 31.8% |
| Profit After Tax | 117.10 | 90.91 | 85.19 | 105.96 | 67.11 | 45.20 | 46.45 |
| EPS (Basic) | 10.97 | 8.51 | 7.82 | 9.61 | 30.26 | 19.73 | 19.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 67.80 | 58.27 | 68.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 40.45 | 39.66 | 42.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.56 | 6.08 | 18.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.43 | 0.58 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 825.80 | 676.07 | 636.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 388.44 | 222.60 | 248.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 150.11 | 142.68 | 147.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 181.33 | 144.11 | 105.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 101.78 | 162.41 | 131.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.36 | 21.36 | 21.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 718.70 | 609.10 | 563.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 21.14 | 6.52 | 6.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 127.31 | 92.34 | 106.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 148.45 | 98.86 | 112.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -12.88 | 107.01 | 65.17 | -9.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 63.22 | -27.57 | -14.64 | 94.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.10 | -53.52 | -31.12 | -90.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 37.23 | 25.92 | 19.41 | -5.02 | 0.00 | 0.00 | 0.00 |