Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 65.44 | 58.32 | 107.09 | 104.00 | 104.37 | 103.52 | 143.45 | 204.15 | 159.48 | 132.57 | 104.93 | 140.68 |
| YOY Revenue Growth % | -30.23% | -34.56% | 41.74% | 41.83% | 59.47% | 77.51% | 33.96% | 96.29% | 52.81% | 28.06% | -26.86% | -31.09% |
| Other Income | 8.56 | 0.99 | 4.11 | 14.08 | 2.27 | 1.00 | 9.76 | 4.32 | 1.88 | 1.81 | 4.27 | 5.16 |
| Total Income | 74.00 | 59.31 | 111.20 | 118.09 | 106.63 | 104.52 | 153.21 | 208.47 | 161.37 | 134.39 | 109.20 | 145.84 |
| Total Expenses + | 61.36 | 48.90 | 87.07 | 84.04 | 88.20 | 79.85 | 120.74 | 134.22 | 145.12 | 118.84 | 90.63 | 133.67 |
| Cost of Materials Consumed | 55.55 | 43.35 | 79.84 | 74.35 | 79.31 | 68.87 | 108.65 | 119.27 | 104.47 | 80.39 | 75.84 | 134.81 |
| Employee Benefit Expense | 1.82 | 2.12 | 2.68 | 4.71 | 2.41 | 3.43 | 5.11 | 4.64 | 4.56 | 3.60 | 4.97 | 4.07 |
| Other Expenses | 3.99 | 3.42 | 4.54 | 4.98 | 6.48 | 7.55 | 6.98 | 10.32 | 12.72 | 12.04 | 7.93 | 11.44 |
| Operating Profit | 4.08 | 9.42 | 20.02 | 19.96 | 16.17 | 23.67 | 22.72 | 69.93 | 14.36 | 13.73 | 14.30 | 7.00 |
| OPM % | 6.2% | 16.2% | 18.7% | 19.2% | 15.5% | 22.9% | 15.8% | 34.3% | 9% | 10.4% | 13.6% | 5% |
| Profit Before Tax + | 11.27 | 11.63 | 17.53 | 34.20 | 11.93 | 17.73 | 30.52 | 25.52 | 16.25 | 15.54 | 18.57 | 12.16 |
| Tax Expense | 0.74 | 2.64 | 3.94 | 6.25 | 3.15 | 5.71 | 6.91 | 7.22 | 7.27 | 4.21 | 5.43 | 3.43 |
| Tax % | 6.6% | 22.7% | 22.5% | 18.3% | 26.4% | 32.2% | 22.6% | 28.3% | 44.8% | 27.1% | 29.2% | 28.2% |
| Profit After Tax | 10.52 | 8.99 | 13.59 | 27.95 | 8.78 | 12.02 | 23.62 | 18.30 | 8.98 | 11.33 | 13.15 | 8.74 |
| EPS (Basic) | 0.97 | 0.83 | 1.27 | 2.62 | 0.82 | 1.13 | 2.21 | 1.71 | 0.84 | 1.06 | 1.11 | 0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 610.61 | 373.78 | 303.45 | 390.73 | 216.06 | 162.09 | 169.83 |
| YOY Revenue Growth % | 63.36% | 23.18% | -22.34% | 80.85% | 33.29% | -4.56% | - |
| Other Income | 16.96 | 21.46 | 27.61 | 28.93 | 17.54 | 10.72 | 10.81 |
| Total Income | 627.57 | 395.23 | 331.06 | 419.66 | 233.59 | 172.81 | 180.64 |
| Total Expenses + | 537.55 | 308.20 | 252.11 | 294.33 | 144.65 | 134.14 | 133.09 |
| Cost of Materials Consumed | 401.26 | 276.85 | 226.14 | 267.59 | 127.04 | 116.08 | 115.18 |
| Employee Benefit Expense | 17.74 | 11.92 | 10.29 | 9.77 | 6.63 | 4.61 | 3.54 |
| Other Expenses | 37.57 | 19.43 | 15.68 | 16.97 | 10.99 | 13.45 | 14.37 |
| Operating Profit | 73.06 | 65.57 | 51.34 | 96.39 | 71.40 | 27.96 | 36.74 |
| OPM % | 12% | 17.5% | 16.9% | 24.7% | 33% | 17.2% | 21.6% |
| Profit Before Exceptional | 90.02 | 75.29 | 69.81 | 71.01 | 42.03 | 25.53 | 27.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 90.02 | 75.29 | 69.81 | 71.01 | 42.03 | 25.53 | 27.93 |
| Tax Expense | 27.11 | 15.98 | 12.93 | 13.60 | 11.51 | 6.49 | 8.36 |
| Tax % | 30.1% | 21.2% | 18.5% | 19.2% | 27.4% | 25.4% | 29.9% |
| Profit After Tax | 62.91 | 59.31 | 56.88 | 57.40 | 30.51 | 19.04 | 19.58 |
| EPS (Basic) | 5.89 | 5.55 | 5.22 | 5.20 | 13.76 | 8.31 | 8.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 74.49 | 56.74 | 67.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 26.26 | 23.67 | 23.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.60 | 3.43 | 5.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.28 | 0.06 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 377.35 | 298.02 | 282.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 85.03 | 48.24 | 28.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 148.73 | 145.08 | 136.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 80.75 | 34.18 | 51.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 59.97 | 69.24 | 64.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.36 | 21.36 | 21.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 308.15 | 261.19 | 250.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.04 | 0.54 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 106.28 | 71.68 | 76.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 122.33 | 72.22 | 77.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 42.67 | 14.05 | -3.01 | -8.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 16.95 | 22.62 | 29.17 | 90.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.03 | -53.50 | -28.36 | -80.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 46.59 | -16.83 | -2.20 | 1.85 | 0.00 | 0.00 | 0.00 |