Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 764.55 | 858.02 | 885.99 | 878.27 | 902.49 | 913.08 | 976.21 | 941.98 | 1,104.62 | 983.29 | 991.38 | 1,037.16 |
| YOY Revenue Growth % | 9.1% | 4.34% | 13.7% | 24.41% | 18.04% | 6.42% | 10.18% | 7.25% | 22.4% | 7.69% | 1.55% | 10.1% |
| Other Income | 2.43 | 1.04 | 1.75 | 1.46 | 8.70 | 4.66 | 18.33 | 3.96 | 8.36 | 3.56 | 6.21 | 1.74 |
| Total Income | 766.97 | 859.06 | 887.75 | 879.73 | 911.19 | 917.74 | 994.54 | 945.94 | 1,112.99 | 986.85 | 997.59 | 1,038.89 |
| Total Expenses + | 715.57 | 804.61 | 819.62 | 836.27 | 840.81 | 844.39 | 850.26 | 916.47 | 1,055.89 | 933.51 | 940.53 | 980.37 |
| Cost of Materials Consumed | 576.46 | 652.10 | 647.96 | 660.54 | 680.49 | 665.93 | 663.09 | 732.54 | 760.72 | 717.06 | 717.65 | 779.04 |
| Employee Benefit Expense | 32.66 | 30.89 | 45.75 | 38.61 | 36.38 | 41.65 | 42.86 | 41.20 | 52.81 | 43.27 | 50.84 | 55.85 |
| Other Expenses | 106.44 | 121.62 | 125.91 | 137.12 | 123.94 | 136.82 | 144.30 | 142.73 | 165.43 | 161.13 | 139.02 | 165.50 |
| Operating Profit | 48.98 | 53.41 | 66.37 | 42.00 | 61.68 | 68.69 | 125.96 | 25.51 | 48.73 | 49.78 | 50.85 | 56.79 |
| OPM % | 6.4% | 6.2% | 7.5% | 4.8% | 6.8% | 7.5% | 12.9% | 2.7% | 4.4% | 5.1% | 5.1% | 5.5% |
| Profit Before Tax + | 36.44 | 40.13 | 45.96 | 46.07 | 50.26 | 47.86 | 62.10 | 53.82 | 57.09 | 53.34 | 57.05 | 58.53 |
| Tax Expense | 8.48 | 11.54 | 11.26 | 14.31 | 13.04 | 11.86 | 15.56 | 12.63 | 15.19 | 13.18 | 14.41 | 14.84 |
| Tax % | 23.3% | 28.8% | 24.5% | 31.1% | 26% | 24.8% | 25.1% | 23.5% | 26.6% | 24.7% | 25.3% | 25.4% |
| Profit After Tax | 27.96 | 28.59 | 34.69 | 31.77 | 37.22 | 36.00 | 46.54 | 41.19 | 41.90 | 40.15 | 42.64 | 43.68 |
| EPS (Basic) | 10.35 | 10.49 | 12.73 | 11.38 | 11.81 | 11.19 | 14.14 | 12.12 | 13.21 | 12.62 | 12.43 | 12.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,935.89 | 3,524.78 | 3,072.01 | 2,613.21 | 1,572.12 | 1,633.82 | 1,661.25 |
| YOY Revenue Growth % | 11.66% | 14.74% | 17.56% | 66.22% | -3.78% | -1.65% | - |
| Other Income | 35.32 | 12.95 | 14.79 | 3.89 | 5.88 | 3.58 | 3.44 |
| Total Income | 3,971.21 | 3,537.73 | 3,086.80 | 2,617.10 | 1,578.00 | 1,637.40 | 1,664.69 |
| Total Expenses + | 3,750.33 | 3,301.31 | 2,946.49 | 2,465.61 | 1,489.49 | 1,495.78 | 1,586.97 |
| Cost of Materials Consumed | 2,822.28 | 2,641.09 | 2,321.58 | 1,918.49 | 1,153.71 | 1,158.03 | 1,302.02 |
| Employee Benefit Expense | 178.51 | 151.64 | 125.89 | 96.60 | 73.59 | 83.38 | 71.03 |
| Other Expenses | 589.28 | 508.58 | 499.03 | 450.52 | 262.20 | 254.37 | 213.92 |
| Operating Profit | 185.56 | 223.46 | 125.52 | 147.60 | 82.62 | 138.04 | 74.28 |
| OPM % | 4.7% | 6.3% | 4.1% | 5.6% | 5.3% | 8.4% | 4.5% |
| Profit Before Exceptional | 220.88 | 182.42 | 121.05 | 100.57 | 40.19 | 44.93 | 45.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 220.88 | 182.42 | 121.05 | 100.57 | 40.19 | 44.93 | 45.21 |
| Tax Expense | 55.25 | 50.15 | 33.25 | 25.56 | 10.14 | 11.05 | 13.75 |
| Tax % | 25% | 27.5% | 27.5% | 25.4% | 25.2% | 24.6% | 30.4% |
| Profit After Tax | 165.63 | 132.27 | 87.80 | 75.01 | 30.05 | 33.87 | 31.46 |
| EPS (Basic) | 50.66 | 46.41 | 33.31 | 29.48 | 13.01 | 14.72 | 13.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,063.96 | 609.61 | 449.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 799.29 | 521.54 | 400.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 243.62 | 75.94 | 37.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.50 | 3.50 | 3.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.77 | 0.77 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,465.36 | 1,422.79 | 1,021.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 627.98 | 609.17 | 520.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 505.64 | 351.16 | 350.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.64 | 104.76 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.19 | 0.11 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.55 | 15.45 | 5.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,304.46 | 1,135.10 | 614.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 211.94 | 145.09 | 129.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 970.57 | 736.41 | 721.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,182.52 | 881.51 | 850.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 158.26 | -45.93 | 64.89 | 77.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -473.49 | -186.19 | -78.14 | -84.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 212.11 | 336.51 | 13.34 | 6.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -103.12 | 104.40 | 0.08 | -0.52 | 0.00 | 0.00 | 0.00 |