Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 764.55 | 858.02 | 885.99 | 878.27 | 902.49 | 913.08 | 976.21 | 941.98 | 1,104.62 | 983.29 | 991.38 | 1,031.58 |
| YOY Revenue Growth % | 9.1% | 4.34% | 13.7% | 24.41% | 18.04% | 6.42% | 10.18% | 7.25% | 22.4% | 7.69% | 1.55% | 9.51% |
| Other Income | 2.43 | 1.04 | 1.75 | 1.43 | 6.03 | 2.61 | 16.44 | 2.33 | 8.55 | 3.54 | 4.29 | 1.60 |
| Total Income | 766.97 | 859.06 | 887.75 | 879.70 | 908.52 | 915.69 | 992.65 | 944.31 | 1,113.17 | 986.83 | 995.67 | 1,033.18 |
| Total Expenses + | 715.56 | 804.61 | 819.61 | 836.27 | 840.38 | 844.39 | 850.25 | 916.46 | 1,055.78 | 933.51 | 940.40 | 974.94 |
| Cost of Materials Consumed | 576.46 | 652.10 | 647.96 | 660.54 | 680.49 | 665.93 | 663.09 | 732.54 | 760.72 | 717.06 | 717.65 | 767.85 |
| Employee Benefit Expense | 32.66 | 30.89 | 45.75 | 38.61 | 36.38 | 41.65 | 42.86 | 41.20 | 52.81 | 43.27 | 50.84 | 52.57 |
| Other Expenses | 106.43 | 121.62 | 125.90 | 137.11 | 123.50 | 136.82 | 144.30 | 142.73 | 165.41 | 161.13 | 139.02 | 159.96 |
| Operating Profit | 48.99 | 53.41 | 66.38 | 42.00 | 62.12 | 68.69 | 125.96 | 25.52 | 48.84 | 49.78 | 50.98 | 56.64 |
| OPM % | 6.4% | 6.2% | 7.5% | 4.8% | 6.9% | 7.5% | 12.9% | 2.7% | 4.4% | 5.1% | 5.1% | 5.5% |
| Profit Before Tax + | 36.40 | 40.13 | 45.96 | 46.05 | 47.76 | 45.81 | 60.13 | 52.25 | 57.39 | 53.32 | 55.27 | 58.24 |
| Tax Expense | 8.48 | 11.54 | 11.26 | 14.30 | 12.26 | 11.35 | 15.06 | 12.17 | 15.27 | 13.18 | 13.96 | 14.77 |
| Tax % | 23.3% | 28.8% | 24.5% | 31.1% | 25.7% | 24.8% | 25.1% | 23.3% | 26.6% | 24.7% | 25.3% | 25.4% |
| Profit After Tax | 27.91 | 28.59 | 34.70 | 31.75 | 35.50 | 34.47 | 45.06 | 40.08 | 42.12 | 40.14 | 41.30 | 43.47 |
| EPS (Basic) | 10.34 | 10.49 | 12.73 | 11.38 | 11.32 | 10.80 | 13.80 | 11.85 | 13.26 | 12.62 | 11.95 | 12.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,935.89 | 3,524.78 | 3,072.01 | 2,613.21 | 1,572.12 | 1,633.82 | 1,656.83 |
| YOY Revenue Growth % | 11.66% | 14.74% | 17.56% | 66.22% | -3.78% | -1.39% | - |
| Other Income | 29.93 | 10.25 | 13.89 | 3.89 | 5.88 | 3.58 | 1.74 |
| Total Income | 3,965.82 | 3,535.02 | 3,085.89 | 2,617.10 | 1,578.00 | 1,637.40 | 1,658.57 |
| Total Expenses + | 3,750.23 | 3,300.87 | 2,946.47 | 2,465.60 | 1,489.49 | 1,495.78 | 1,586.67 |
| Cost of Materials Consumed | 2,822.28 | 2,641.09 | 2,321.58 | 1,918.49 | 1,153.71 | 1,158.03 | 1,302.02 |
| Employee Benefit Expense | 178.51 | 151.64 | 125.89 | 96.60 | 73.59 | 83.38 | 71.01 |
| Other Expenses | 589.26 | 508.14 | 499.01 | 450.51 | 262.19 | 254.37 | 213.64 |
| Operating Profit | 185.66 | 223.91 | 125.54 | 147.61 | 82.63 | 138.04 | 70.15 |
| OPM % | 4.7% | 6.4% | 4.1% | 5.6% | 5.3% | 8.4% | 4.2% |
| Profit Before Exceptional | 215.59 | 179.90 | 120.12 | 100.58 | 40.20 | 44.93 | 44.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 215.59 | 179.90 | 120.12 | 100.58 | 40.20 | 44.93 | 44.11 |
| Tax Expense | 53.85 | 49.36 | 33.21 | 25.56 | 10.14 | 11.05 | 13.53 |
| Tax % | 25% | 27.4% | 27.7% | 25.4% | 25.2% | 24.6% | 30.7% |
| Profit After Tax | 161.74 | 130.54 | 86.90 | 75.02 | 30.05 | 33.88 | 30.58 |
| EPS (Basic) | 49.71 | 45.92 | 32.97 | 29.48 | 13.01 | 14.73 | 13.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 873.88 | 628.47 | 448.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 782.63 | 504.88 | 400.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31.82 | 72.30 | 37.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 53.48 | 44.45 | 4.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,462.67 | 1,275.97 | 1,021.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 626.80 | 609.17 | 520.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 519.51 | 351.16 | 350.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 0.54 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.19 | 0.11 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.55 | 6.35 | 5.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,204.44 | 1,013.62 | 613.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 211.97 | 148.69 | 129.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 913.59 | 735.78 | 721.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,125.56 | 884.46 | 851.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 186.86 | -2.53 | 66.86 | 76.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -270.75 | -208.74 | -80.14 | -83.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 83.96 | 211.50 | 13.36 | 6.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.07 | 0.23 | 0.07 | -0.52 | 0.00 | 0.00 | 0.00 |