Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 568.59 | 726.69 | 665.38 | 672.53 | 639.70 | 705.31 | 750.60 | 822.83 | 745.43 | 815.46 | 875.47 | 1,000.26 |
| YOY Revenue Growth % | -13.87% | 3.99% | 29.57% | -18.67% | 12.51% | -2.94% | 12.81% | 22.35% | 16.53% | 15.62% | 16.64% | 21.56% |
| Other Income | 21.51 | 15.44 | 14.42 | 13.39 | 16.96 | 13.78 | 11.64 | 12.28 | 18.04 | 10.43 | 8.42 | 13.10 |
| Total Income | 590.10 | 742.13 | 679.80 | 685.92 | 656.66 | 719.09 | 762.24 | 835.11 | 763.47 | 825.89 | 883.89 | 1,013.36 |
| Total Expenses + | 602.64 | 659.78 | 582.39 | 585.37 | 576.52 | 661.65 | 701.62 | 808.28 | 719.93 | 795.36 | 847.32 | 969.75 |
| Cost of Materials Consumed | 422.92 | 482.48 | 392.31 | 390.18 | 395.23 | 465.87 | 493.34 | 499.20 | 448.33 | 521.47 | 548.94 | 618.13 |
| Employee Benefit Expense | 71.91 | 72.58 | 82.38 | 84.31 | 74.55 | 84.55 | 85.78 | 80.38 | 90.21 | 100.72 | 93.85 | 89.75 |
| Other Expenses | 107.81 | 104.72 | 107.70 | 110.88 | 106.74 | 111.23 | 122.50 | 129.42 | 114.40 | 123.33 | 135.31 | 146.91 |
| Operating Profit | -34.05 | 66.91 | 82.99 | 87.16 | 63.18 | 43.66 | 48.98 | 14.55 | 25.50 | 20.10 | 28.15 | 30.51 |
| OPM % | -6% | 9.2% | 12.5% | 13% | 9.9% | 6.2% | 6.5% | 1.8% | 3.4% | 2.5% | 3.2% | 3.1% |
| Profit Before Tax + | -9.51 | -340.52 | 74.34 | 3.49 | 15.26 | 1.81 | 28.60 | 26.83 | 43.02 | 26.95 | 17.31 | 27.63 |
| Tax Expense | 15.42 | 34.07 | 28.74 | 16.84 | 15.42 | 16.14 | 21.92 | 25.30 | 22.17 | 20.63 | 11.39 | 25.43 |
| Tax % | - | - | 38.7% | 482.5% | 101% | 891.7% | 76.6% | 94.3% | 51.5% | 76.5% | 65.8% | 92% |
| Profit After Tax | -24.93 | -374.59 | 45.60 | -13.35 | -0.16 | -14.33 | 6.68 | 1.53 | 20.85 | 6.32 | 5.92 | 2.20 |
| EPS (Basic) | -0.22 | -8.22 | 2.50 | 0.11 | 0.44 | 0.14 | 0.90 | 1.03 | 1.42 | 1.12 | 1.10 | 0.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,918.44 | 2,633.19 | 2,699.45 | 1,709.70 | 1,500.40 | 1,910.96 | 2,015.32 |
| YOY Revenue Growth % | 10.83% | -2.45% | 57.89% | 13.95% | -21.48% | -5.18% | - |
| Other Income | 54.66 | 64.76 | 67.14 | 22.35 | 8.33 | 20.16 | 41.80 |
| Total Income | 2,973.10 | 2,697.95 | 2,766.59 | 1,732.05 | 1,508.73 | 1,931.12 | 2,057.12 |
| Total Expenses + | 2,902.47 | 2,430.18 | 2,481.53 | 1,583.63 | 1,294.88 | 1,571.87 | 1,648.42 |
| Cost of Materials Consumed | 1,853.64 | 1,687.89 | 1,885.50 | 1,160.13 | 954.07 | 1,188.60 | 1,286.97 |
| Employee Benefit Expense | 325.26 | 311.18 | 211.91 | 169.62 | 141.86 | 172.61 | 177.94 |
| Other Expenses | 469.89 | 431.11 | 384.12 | 253.88 | 198.95 | 210.66 | 183.51 |
| Operating Profit | 15.97 | 203.01 | 217.92 | 126.07 | 205.52 | 339.09 | 366.90 |
| OPM % | 0.5% | 7.7% | 8.1% | 7.4% | 13.7% | 17.7% | 18.2% |
| Profit Before Exceptional | 70.63 | 62.63 | 132.15 | -14.52 | 20.67 | 164.28 | 257.79 |
| Exceptional Items | 1.87 | -334.83 | -12.50 | -2.31 | -34.46 | 4.71 | -17.87 |
| Profit Before Tax + | 72.50 | -272.20 | 119.65 | -16.83 | -13.79 | 168.99 | 239.92 |
| Tax Expense | 78.78 | 95.07 | 49.90 | 18.47 | 4.99 | 41.72 | 77.29 |
| Tax % | 108.7% | - | 41.7% | - | - | 24.7% | 32.2% |
| Profit After Tax | -6.28 | -367.27 | 69.75 | -35.30 | -18.78 | 127.27 | 162.63 |
| EPS (Basic) | 2.51 | -5.83 | 3.37 | -1.53 | -0.81 | 5.40 | 6.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,095.89 | 1,277.92 | 1,087.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 404.31 | 377.26 | 250.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.25 | 31.55 | 22.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.25 | 0.00 | 9.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 211.82 | 211.82 | 49.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 230.20 | 235.81 | 68.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,455.72 | 1,186.47 | 1,623.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 335.54 | 276.12 | 214.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 334.46 | 236.40 | 166.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 135.03 | 147.82 | 86.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 120.42 | 156.69 | 113.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.50 | 46.40 | 46.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,359.08 | 1,393.83 | 1,540.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 105.36 | 100.24 | 43.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 861.00 | 689.99 | 712.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 966.36 | 790.23 | 756.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -22.52 | -153.04 | -135.16 | -62.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 49.71 | 232.42 | -757.68 | -231.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -39.98 | -32.01 | 888.59 | 210.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -12.79 | 47.37 | -4.25 | -84.38 | 0.00 | 0.00 | 0.00 |