GREAVES COTTON LTD. (GREAVESCOT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 395.95 458.58 442.76 481.30 444.87 467.52 502.22 573.41 540.54 551.66 574.81 697.55
YOY Revenue Growth % 5.98% 22.57% 21.22% 10.2% 12.36% 1.95% 13.43% 19.14% 21.51% 18% 14.45% 21.65%
Other Income 9.70 8.40 9.26 10.93 11.63 9.71 8.65 9.39 12.85 9.68 9.17 13.33
Total Income 405.65 466.98 452.02 492.23 456.50 477.23 510.87 582.80 553.39 561.34 583.98 710.88
Total Expenses + 330.74 360.98 346.31 371.03 363.29 381.72 415.63 499.86 477.01 486.23 509.86 624.20
Cost of Materials Consumed 249.17 281.42 266.99 275.79 267.35 289.55 315.02 353.22 338.09 342.05 336.97 429.46
Employee Benefit Expense 33.49 35.07 35.66 38.27 43.94 41.86 43.39 40.47 48.28 46.76 46.05 45.43
Other Expenses 48.08 44.49 43.66 56.97 52.00 50.31 57.22 62.57 65.92 64.05 71.88 81.67
Operating Profit 65.21 97.60 96.45 110.27 81.58 85.80 86.59 73.55 63.53 65.43 64.95 73.35
OPM % 16.5% 21.3% 21.8% 22.9% 18.3% 18.4% 17.2% 12.8% 11.8% 11.9% 11.3% 10.5%
Profit Before Tax + 45.47 153.72 112.43 54.10 49.29 51.84 65.91 82.94 76.38 71.53 58.37 70.70
Tax Expense 11.68 30.32 24.73 14.63 12.74 13.28 16.96 21.13 19.74 18.94 15.27 22.95
Tax % 25.7% 19.7% 22% 27% 25.8% 25.6% 25.7% 25.5% 25.8% 26.5% 26.2% 32.5%
Profit After Tax 33.79 123.40 87.70 39.47 36.55 38.56 48.95 61.81 56.64 52.59 43.10 47.75
EPS (Basic) 1.46 5.32 3.78 1.70 1.57 1.66 2.11 2.66 2.43 2.26 1.85 2.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
Revenue from Operations 1,988.02 1,778.59 1,549.76 1,177.59 1,329.06 1,839.70
YOY Revenue Growth % 11.78% 14.77% 31.6% -11.4% -27.76% -
Other Income 39.38 38.29 42.53 31.59 10.04 45.29
Total Income 2,027.40 1,816.88 1,592.29 1,209.18 1,339.10 1,884.99
Total Expenses + 1,775.37 1,409.06 1,293.13 1,031.99 1,108.50 1,495.45
Cost of Materials Consumed 1,225.14 1,073.37 994.32 741.88 817.74 1,120.90
Employee Benefit Expense 169.66 142.49 115.24 130.83 127.09 167.29
Other Expenses 222.10 193.20 183.57 159.28 163.67 207.26
Operating Profit 212.65 369.53 256.63 145.60 220.56 344.25
OPM % 10.7% 20.8% 16.6% 12.4% 16.6% 18.7%
Profit Before Exceptional 252.03 227.02 153.73 31.94 52.93 247.42
Exceptional Items -2.05 138.70 6.99 7.33 -34.46 48.17
Profit Before Tax + 249.98 365.72 160.72 39.27 18.47 295.59
Tax Expense 64.11 81.36 45.62 12.19 8.11 92.97
Tax % 25.6% 22.2% 28.4% 31% 43.9% 31.5%
Profit After Tax 185.87 284.36 115.10 27.08 10.36 202.62
EPS (Basic) 8.00 12.26 4.97 1.17 0.45 8.30

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
ASSETS
Non-Current Assets + 1,054.28 879.90 1,071.24 0.00 0.00 0.00
Property, Plant & Equipment 193.73 190.04 177.58 0.00 0.00 0.00
Capital Work in Progress 11.99 8.16 16.05 0.00 0.00 0.00
Non-Current Investments 633.68 457.78 180.78 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 65.26 67.20 32.53 0.00 0.00 0.00
Current Assets + 912.64 879.70 421.54 0.00 0.00 0.00
Inventories 205.23 138.03 153.98 0.00 0.00 0.00
Trade Receivables 285.67 201.08 159.92 0.00 0.00 0.00
Cash and Cash Equivalents 107.99 100.01 34.38 0.00 0.00 0.00
Current Investments 30.60 30.49 29.67 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 46.50 46.40 46.33 0.00 0.00 0.00
Other Equity 1,408.62 1,267.70 999.22 0.00 0.00 0.00
Non-Current Liabilities 51.52 43.86 30.10 0.00 0.00 0.00
Current Liabilities 460.28 401.64 430.20 0.00 0.00 0.00
Total Liabilities 511.80 445.50 460.30 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
Cash from Operating Activities 111.78 183.89 141.05 24.26 0.00 0.00
Cash from Investing Activities -50.00 -90.78 -164.32 -114.68 0.00 0.00
Cash from Financing Activities -53.80 -27.48 -10.76 -11.69 0.00 0.00
Net Increase/Decrease in Cash 7.98 65.63 -34.04 -102.11 0.00 0.00