| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 270.35 | 402.47 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.65 | 8.79 |
| Total Income | 272.00 | 411.26 |
| Total Expenses + | 275.18 | 384.10 |
| Cost of Materials Consumed | 222.85 | 215.90 |
| Employee Benefit Expense | 26.80 | 27.01 |
| Other Expenses | 65.43 | 71.27 |
| Operating Profit | -4.83 | 18.37 |
| OPM % | -1.8% | 4.6% |
| Profit Before Tax + | -7.69 | 27.12 |
| Tax Expense | -1.70 | 7.48 |
| Tax % | - | 27.6% |
| Profit After Tax | -5.99 | 19.64 |
| EPS (Basic) | -1.38 | 5.09 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,517.11 |
| YOY Revenue Growth % | - |
| Other Income | 13.76 |
| Total Income | 1,530.87 |
| Total Expenses + | 1,399.13 |
| Cost of Materials Consumed | 933.68 |
| Employee Benefit Expense | 106.96 |
| Other Expenses | 266.14 |
| Operating Profit | 117.97 |
| OPM % | 7.8% |
| Profit Before Exceptional | 131.74 |
| Exceptional Items | -4.56 |
| Profit Before Tax + | 127.18 |
| Tax Expense | 32.47 |
| Tax % | 25.5% |
| Profit After Tax | 94.71 |
| EPS (Basic) | 24.93 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 347.61 |
| Property, Plant & Equipment | 215.07 |
| Capital Work in Progress | 47.92 |
| Non-Current Investments | 4.24 |
| Goodwill | 3.13 |
| Other Intangible Assets | 9.61 |
| Current Assets + | 1,182.57 |
| Inventories | 356.23 |
| Trade Receivables | 552.57 |
| Cash and Cash Equivalents | 155.32 |
| Current Investments | 12.19 |
| LIABILITIES & EQUITY | |
| Total Equity | 770.28 |
| Equity Share Capital | 46.52 |
| Other Equity | 725.14 |
| Non-Current Liabilities | 43.52 |
| Current Liabilities | 732.96 |
| Total Liabilities | 776.48 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 59.38 |
| Cash from Investing Activities | -74.64 |
| Cash from Financing Activities | 152.28 |
| Net Increase/Decrease in Cash | 137.25 |