| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 276.64 | 429.33 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.00 | 10.19 |
| Total Income | 279.64 | 439.52 |
| Total Expenses + | 278.72 | 410.34 |
| Cost of Materials Consumed | 217.63 | 213.41 |
| Employee Benefit Expense | 25.14 | 25.29 |
| Other Expenses | 72.26 | 72.12 |
| Operating Profit | -2.08 | 18.98 |
| OPM % | -0.8% | 4.4% |
| Profit Before Tax + | -3.52 | 29.18 |
| Tax Expense | -0.95 | 7.57 |
| Tax % | - | 25.9% |
| Profit After Tax | -2.57 | 21.61 |
| EPS (Basic) | -0.65 | 5.39 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,605.91 |
| YOY Revenue Growth % | - |
| Other Income | 21.70 |
| Total Income | 1,627.61 |
| Total Expenses + | 1,504.28 |
| Cost of Materials Consumed | 930.82 |
| Employee Benefit Expense | 100.89 |
| Other Expenses | 275.19 |
| Operating Profit | 101.62 |
| OPM % | 6.3% |
| Profit Before Exceptional | 123.33 |
| Exceptional Items | -4.44 |
| Profit Before Tax + | 118.89 |
| Tax Expense | 29.05 |
| Tax % | 24.4% |
| Profit After Tax | 89.84 |
| EPS (Basic) | 22.88 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 320.74 |
| Property, Plant & Equipment | 147.12 |
| Capital Work in Progress | 23.17 |
| Non-Current Investments | 25.02 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.85 |
| Current Assets + | 1,143.52 |
| Inventories | 336.25 |
| Trade Receivables | 558.37 |
| Cash and Cash Equivalents | 153.83 |
| Current Investments | 12.19 |
| LIABILITIES & EQUITY | |
| Total Equity | 734.47 |
| Equity Share Capital | 46.52 |
| Other Equity | 687.95 |
| Non-Current Liabilities | 7.79 |
| Current Liabilities | 738.58 |
| Total Liabilities | 746.37 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 24.27 |
| Cash from Investing Activities | -41.43 |
| Cash from Financing Activities | 161.87 |
| Net Increase/Decrease in Cash | 144.93 |