Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 186.25 | 500.36 | 379.63 | 134.64 | 68.70 | 223.95 | 390.87 | 143.24 | 44.10 | 80.53 | 0.00 | 0.00 |
| YOY Revenue Growth % | -69.07% | -18.6% | -61.83% | -58.56% | -63.11% | -55.24% | 2.96% | 6.39% | -35.81% | -64.04% | -100% | -100% |
| Other Income | 17.60 | 15.14 | 16.12 | 20.18 | 23.55 | 17.03 | 21.93 | 18.17 | 19.86 | 1.64 | 1.32 | 2.26 |
| Total Income | 203.85 | 515.50 | 395.75 | 154.82 | 92.25 | 240.98 | 412.80 | 161.41 | 63.96 | 82.17 | 1.32 | 2.26 |
| Total Expenses + | 79.74 | 47.04 | 31.90 | 36.66 | 37.90 | 45.86 | 29.66 | 28.03 | 183.52 | 416.96 | 2.53 | 3.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.70 | 5.19 | 4.82 | 4.96 | 4.39 | 4.11 | 3.93 | 3.81 | 3.87 | 1.97 | 0.06 | 0.07 |
| Other Expenses | 75.04 | 41.85 | 27.08 | 31.70 | 33.51 | 41.75 | 25.73 | 24.22 | 35.45 | 361.69 | 2.45 | 3.29 |
| Operating Profit | 106.51 | 453.32 | 347.73 | 97.98 | 30.80 | 178.09 | 361.21 | 115.21 | -139.42 | -336.43 | -2.53 | -3.37 |
| OPM % | 57.2% | 90.6% | 91.6% | 72.8% | 44.8% | 79.5% | 92.4% | 80.4% | -316.1% | -417.8% | 0% | 0% |
| Profit Before Tax + | -67.17 | 275.23 | 171.32 | -71.15 | -134.52 | 9.31 | 815.95 | -17.28 | -155.71 | -1,377.35 | -1.21 | -1.11 |
| Tax Expense | 17.95 | -0.04 | 15.17 | 6.12 | 8.42 | 4.44 | 4.76 | 5.75 | 39.66 | 0.01 | 0.00 | 0.00 |
| Tax % | - | -0% | 8.9% | - | - | 47.7% | 0.6% | - | - | - | - | - |
| Profit After Tax | -85.12 | 275.27 | 156.15 | -77.27 | -142.94 | 4.87 | 811.19 | -23.03 | -195.37 | -1,377.36 | -1.21 | -1.11 |
| EPS (Basic) | -0.23 | 0.75 | 0.39 | -0.38 | -0.63 | -0.07 | 4.57 | -0.09 | -0.83 | -5.28 | -0.01 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 802.16 | 1,080.14 | 2,120.36 | 858.26 | 310.33 | 3,846.87 | 0.00 |
| YOY Revenue Growth % | -25.74% | -49.06% | 147.05% | 176.56% | -91.93% | - | - |
| Other Income | 76.99 | 74.99 | 58.70 | 30.45 | 22.16 | 143.91 | 0.00 |
| Total Income | 879.15 | 1,155.13 | 2,179.06 | 888.71 | 332.49 | 3,990.78 | 0.00 |
| Total Expenses + | 790.29 | 153.50 | 802.44 | 566.17 | 225.85 | 3,191.33 | 0.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 493.53 | 146.93 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 15.72 | 19.36 | 25.13 | 14.17 | 9.22 | 232.98 | 0.00 |
| Other Expenses | 127.14 | 134.14 | 283.78 | 405.07 | 216.63 | 2,958.35 | 0.00 |
| Operating Profit | 11.87 | 926.64 | 1,317.92 | 292.09 | 84.48 | 655.54 | 0.00 |
| OPM % | 1.5% | 85.8% | 62.2% | 34% | 27.2% | 17% | 0% |
| Profit Before Exceptional | 88.86 | 240.88 | -96.83 | -234.33 | -250.78 | -1,487.27 | 0.00 |
| Exceptional Items | 563.41 | 0.00 | 3,242.00 | 503.80 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 652.27 | 240.88 | 3,145.17 | 269.47 | -250.78 | -1,487.27 | 0.00 |
| Tax Expense | 54.61 | 29.67 | 74.09 | -2,366.46 | 686.23 | 57.45 | 0.00 |
| Tax % | 8.4% | 12.3% | 2.4% | -878.2% | - | - | - |
| Profit After Tax | 597.66 | 211.21 | 3,071.08 | 2,635.93 | -937.01 | -1,544.72 | 0.00 |
| EPS (Basic) | 3.58 | -0.13 | 15.44 | 16.75 | -4.84 | -6.92 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,771.66 | 4,910.88 | 5,100.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,290.69 | 3,513.08 | 3,734.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 8.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 71.36 | 71.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.26 | 0.02 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,397.40 | 2,898.34 | 2,588.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 13.53 | 11.13 | 9.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 31.06 | 49.08 | 48.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 351.85 | 504.58 | 504.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 53.27 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 157.92 | 157.92 | 157.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -775.29 | -1,340.41 | -1,309.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 413.98 | 3,252.68 | 3,197.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,586.98 | 3,993.77 | 4,038.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,000.96 | 7,246.45 | 7,236.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 598.56 | 793.97 | 1,620.45 | 343.36 | 376.95 | 1,646.15 | 0.00 |
| Cash from Investing Activities | 81.41 | -158.98 | -101.61 | 272.87 | -94.13 | -431.47 | 0.00 |
| Cash from Financing Activities | -829.87 | -638.49 | -1,483.85 | -535.00 | -220.98 | -1,325.60 | 0.00 |
| Net Increase/Decrease in Cash | -149.90 | -3.50 | 34.99 | 81.23 | 61.84 | -110.92 | 0.00 |