Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.50 | 2.50 | 2.50 | 0.00 | 2.60 | 0.00 | 0.75 | 0.38 | 0.37 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -75% | 0% | 0% | -100% | 4% | -100% | -70% | - | -85.77% | - | -100% | -100% |
| Other Income | 2.98 | 2.69 | 2.60 | 3.41 | 3.38 | 1.34 | 0.74 | 0.66 | 0.93 | 0.71 | 0.87 | 0.80 |
| Total Income | 5.48 | 5.19 | 5.10 | 3.41 | 5.98 | 1.34 | 1.49 | 1.04 | 1.30 | 0.71 | 0.87 | 0.80 |
| Total Expenses + | 2.58 | 3.70 | 2.91 | 2.02 | 25.45 | 1.37 | 1.15 | 0.03 | 1.43 | 1,039.19 | 1.03 | 1.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.37 | 0.46 | 0.55 | 0.44 | 0.46 | 0.21 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 2.21 | 3.24 | 2.36 | 1.58 | 24.99 | 1.16 | 1.12 | 0.00 | 1.39 | 1,039.16 | 0.98 | 0.00 |
| Operating Profit | -0.08 | -1.20 | -0.41 | -2.02 | -22.85 | -1.37 | -0.40 | 0.35 | -1.06 | -1,039.19 | -1.03 | -1.00 |
| OPM % | -3.2% | -48% | -16.4% | 0% | -878.8% | 0% | -53.3% | 92.1% | -286.5% | 0% | 0% | 0% |
| Profit Before Tax + | 2.92 | 1.46 | 2.16 | 1.36 | -19.49 | -0.05 | 0.33 | 0.22 | -0.13 | -1,038.48 | -0.16 | -0.20 |
| Tax Expense | 0.55 | 0.00 | 0.00 | 0.91 | 2.52 | 0.00 | 0.16 | 0.31 | 0.22 | 0.00 | 0.00 | 0.00 |
| Tax % | 18.8% | 0% | 0% | 66.9% | - | - | 48.5% | 140.9% | - | - | - | - |
| Profit After Tax | 2.37 | 1.46 | 2.16 | 0.45 | -22.01 | -0.05 | 0.17 | -0.09 | -0.35 | -1,038.48 | -0.16 | -0.20 |
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 | -6.58 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.50 | 7.60 | 10.00 | 10.00 | 20.66 | 23.20 | 23.21 |
| YOY Revenue Growth % | -80.26% | -24% | 0% | -51.6% | -10.95% | -0.04% | - |
| Other Income | 3.67 | 12.08 | 7.86 | 82.18 | 32.37 | 78.67 | 77.10 |
| Total Income | 5.17 | 19.68 | 17.86 | 92.18 | 53.03 | 101.87 | 100.31 |
| Total Expenses + | 4.80 | 34.08 | 10.74 | 35.19 | 258.59 | 909.31 | 54.05 |
| Employee Benefit Expense | 0.30 | 1.91 | 1.01 | 0.76 | 1.28 | 2.33 | 2.11 |
| Other Expenses | 4.44 | 32.17 | 9.73 | 34.43 | 257.31 | 906.98 | 51.94 |
| Operating Profit | -3.30 | -26.48 | -0.74 | -25.19 | -237.93 | -886.11 | -30.84 |
| OPM % | -220% | -348.4% | -7.4% | -251.9% | -1151.6% | -3819.4% | -132.9% |
| Profit Before Exceptional | 0.37 | -14.51 | 7.01 | 56.87 | -205.77 | -820.85 | 33.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.37 | -14.51 | 7.01 | 56.87 | -205.77 | -820.85 | 33.66 |
| Tax Expense | 0.69 | 3.43 | 0.55 | 1.00 | 0.47 | 7.30 | -80.28 |
| Tax % | 186.5% | - | 7.8% | 1.8% | - | - | -238.5% |
| Profit After Tax | -0.32 | -17.94 | 6.46 | 55.87 | -206.24 | -828.15 | 113.94 |
| EPS (Basic) | 0.00 | -0.11 | 0.04 | 0.35 | -1.31 | -5.24 | 0.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,026.20 | 1,026.95 | 957.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.17 | 0.23 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,022.13 | 1,022.14 | 944.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 257.20 | 1,612.64 | 1,608.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.14 | 3.44 | 9.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 27.37 | 39.36 | 46.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.21 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 157.92 | 157.92 | 157.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 696.79 | 697.11 | 715.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 26.95 | 26.95 | 26.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 401.74 | 1,757.61 | 1,665.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 428.69 | 1,784.56 | 1,692.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.11 | 7.16 | -6.11 | -2.14 | 12.90 | 65.73 | 0.00 |
| Cash from Investing Activities | -30.85 | -17.25 | 15.30 | 26.94 | -216.42 | -30.37 | 0.00 |
| Cash from Financing Activities | 19.97 | -1.31 | -2.77 | 14.97 | 203.81 | -35.57 | 0.00 |
| Net Increase/Decrease in Cash | -11.99 | -11.40 | 6.42 | 39.77 | 0.29 | 0.28 | 0.00 |