Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,833.80 | 3,900.33 | 4,413.86 | 5,442.02 | 5,806.21 | 4,539.31 | 4,888.98 | 6,543.56 | 5,455.35 | 4,779.33 | 5,587.89 | 6,705.20 |
| YOY Revenue Growth % | 9.21% | 6% | 6.94% | 11.99% | 20.12% | 16.38% | 10.76% | 20.24% | -6.04% | 5.29% | 14.3% | 2.47% |
| Other Income | 64.84 | 52.48 | 55.89 | 75.75 | 77.33 | 92.89 | 64.33 | 68.72 | 69.18 | 86.26 | 42.70 | 296.25 |
| Total Income | 4,898.64 | 3,952.81 | 4,469.75 | 5,517.77 | 5,883.54 | 4,632.20 | 4,953.31 | 6,612.28 | 5,524.53 | 4,865.59 | 5,630.59 | 7,001.45 |
| Total Expenses + | 3,388.49 | 3,187.92 | 3,499.00 | 3,977.07 | 4,364.69 | 3,617.31 | 4,214.54 | 5,911.39 | 5,054.78 | 4,455.82 | 5,189.33 | 6,097.41 |
| Cost of Materials Consumed | 2,322.55 | 2,262.85 | 2,462.49 | 2,825.88 | 3,087.24 | 2,460.52 | 2,957.53 | 3,494.01 | 3,012.26 | 2,686.72 | 3,098.37 | 3,548.54 |
| Employee Benefit Expense | 357.00 | 378.33 | 377.85 | 420.18 | 461.65 | 464.60 | 469.31 | 474.46 | 499.53 | 478.77 | 495.60 | 509.84 |
| Other Expenses | 708.94 | 546.74 | 658.66 | 731.01 | 815.80 | 692.19 | 787.70 | 873.12 | 809.07 | 754.33 | 832.29 | 869.15 |
| Operating Profit | 1,445.31 | 712.41 | 914.86 | 1,464.95 | 1,441.52 | 922.00 | 674.44 | 632.17 | 400.57 | 323.51 | 398.56 | 607.79 |
| OPM % | 29.9% | 18.3% | 20.7% | 26.9% | 24.8% | 20.3% | 13.8% | 9.7% | 7.3% | 6.8% | 7.1% | 9.1% |
| Profit Before Tax + | 382.05 | 335.32 | 390.73 | 599.27 | 549.00 | 363.26 | 377.34 | 700.89 | 469.75 | 409.77 | 396.23 | 904.04 |
| Tax Expense | 94.98 | 86.24 | 102.82 | 152.57 | 141.49 | 95.49 | 99.38 | 183.89 | 122.22 | 91.49 | 96.18 | 180.65 |
| Tax % | 24.9% | 25.7% | 26.3% | 25.5% | 25.8% | 26.3% | 26.3% | 26.2% | 26% | 22.3% | 24.3% | 20% |
| Profit After Tax | 287.07 | 249.08 | 287.91 | 446.70 | 407.51 | 267.77 | 277.96 | 517.00 | 347.53 | 318.28 | 300.05 | 723.39 |
| EPS (Basic) | 4.58 | 3.97 | 4.59 | 7.13 | 6.49 | 4.28 | 4.43 | 8.26 | 5.55 | 5.09 | 4.80 | 11.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21,778.06 | 18,590.01 | 16,910.73 | 13,938.48 | 10,457.30 | 9,440.26 | 10,073.43 |
| YOY Revenue Growth % | 17.15% | 9.93% | 21.32% | 33.29% | 10.77% | -6.29% | - |
| Other Income | 303.27 | 248.96 | 177.71 | 160.44 | 187.36 | 113.41 | 128.65 |
| Total Income | 22,081.33 | 18,838.97 | 17,088.44 | 14,098.92 | 10,644.66 | 9,553.67 | 10,202.08 |
| Total Expenses + | 20,090.84 | 14,052.48 | 12,924.04 | 10,526.14 | 7,777.77 | 6,958.06 | 7,130.70 |
| Cost of Materials Consumed | 11,999.30 | 9,873.77 | 9,317.92 | 7,770.07 | 5,381.95 | 4,379.64 | 4,524.15 |
| Employee Benefit Expense | 1,870.02 | 1,548.51 | 1,268.32 | 1,020.69 | 890.63 | 906.71 | 841.72 |
| Other Expenses | 3,168.81 | 2,630.20 | 2,337.80 | 1,735.38 | 1,505.19 | 1,671.71 | 1,764.83 |
| Operating Profit | 1,687.22 | 4,537.53 | 3,986.69 | 3,412.34 | 2,679.53 | 2,482.20 | 2,942.73 |
| OPM % | 7.7% | 24.4% | 23.6% | 24.5% | 25.6% | 26.3% | 29.2% |
| Profit Before Exceptional | 1,990.49 | 1,707.37 | 1,447.06 | 1,606.56 | 1,437.55 | 904.37 | 1,144.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,990.49 | 1,707.37 | 1,447.06 | 1,606.56 | 1,437.55 | 904.37 | 1,144.14 |
| Tax Expense | 520.25 | 436.61 | 375.33 | 410.09 | 393.24 | 169.02 | 358.60 |
| Tax % | 26.1% | 25.6% | 25.9% | 25.5% | 27.4% | 18.7% | 31.3% |
| Profit After Tax | 1,470.24 | 1,270.76 | 1,071.73 | 1,196.47 | 1,044.31 | 735.35 | 785.54 |
| EPS (Basic) | 23.49 | 20.28 | 17.11 | 19.11 | 16.68 | 11.76 | 12.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,938.90 | 4,533.08 | 4,091.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,252.13 | 2,606.26 | 2,227.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 116.47 | 296.91 | 163.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.98 | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 310.47 | 310.47 | 310.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,089.31 | 1,071.16 | 1,082.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,867.09 | 7,897.43 | 7,055.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,046.85 | 3,408.63 | 3,708.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,258.33 | 1,164.95 | 973.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 807.25 | 266.10 | 465.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 180.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.69 | 62.67 | 62.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,261.10 | 7,384.09 | 6,562.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 693.68 | 702.85 | 696.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,774.76 | 4,283.08 | 3,835.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,468.44 | 4,985.93 | 4,531.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,515.29 | 1,952.89 | 564.93 | 1,727.83 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -301.58 | -1,613.86 | 35.04 | -758.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -668.86 | -533.55 | -906.92 | -547.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 541.15 | -199.06 | -310.68 | 421.22 | 0.00 | 0.00 | 0.00 |