Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,823.70 | 3,891.24 | 4,400.62 | 5,434.34 | 5,798.11 | 4,532.99 | 4,882.50 | 6,532.21 | 5,437.81 | 4,766.63 | 5,573.44 | 6,687.68 |
| YOY Revenue Growth % | 9.21% | 6.06% | 6.82% | 12.06% | 20.2% | 16.49% | 10.95% | 20.2% | -6.21% | 5.15% | 14.15% | 2.38% |
| Other Income | 64.69 | 52.39 | 55.94 | 75.71 | 77.03 | 92.76 | 64.03 | 68.65 | 69.06 | 86.26 | 42.73 | 325.85 |
| Total Income | 4,888.39 | 3,943.63 | 4,456.56 | 5,510.05 | 5,875.14 | 4,625.75 | 4,946.53 | 6,600.86 | 5,506.87 | 4,852.89 | 5,616.17 | 7,013.53 |
| Total Expenses + | 3,386.00 | 3,185.35 | 3,496.59 | 3,973.92 | 4,360.21 | 3,594.20 | 4,221.99 | 5,894.71 | 5,032.31 | 4,439.10 | 5,166.28 | 6,081.01 |
| Cost of Materials Consumed | 2,322.55 | 2,262.85 | 2,462.49 | 2,825.88 | 3,088.26 | 2,443.89 | 2,973.14 | 3,494.01 | 3,012.26 | 2,686.72 | 3,098.37 | 3,548.54 |
| Employee Benefit Expense | 355.22 | 376.61 | 376.21 | 417.87 | 458.17 | 460.21 | 464.11 | 469.33 | 494.86 | 472.76 | 489.54 | 503.60 |
| Other Expenses | 708.23 | 545.89 | 657.89 | 730.17 | 813.78 | 690.10 | 784.74 | 868.14 | 805.52 | 749.69 | 828.63 | 862.61 |
| Operating Profit | 1,437.70 | 705.89 | 904.03 | 1,460.42 | 1,437.90 | 938.79 | 660.51 | 637.50 | 405.50 | 327.53 | 407.16 | 606.67 |
| OPM % | 29.8% | 18.1% | 20.5% | 26.9% | 24.8% | 20.7% | 13.5% | 9.8% | 7.5% | 6.9% | 7.3% | 9.1% |
| Profit Before Tax + | 382.33 | 335.37 | 390.69 | 601.44 | 552.67 | 368.08 | 382.19 | 706.15 | 474.56 | 413.79 | 404.86 | 932.52 |
| Tax Expense | 94.95 | 86.27 | 102.82 | 152.58 | 141.49 | 95.49 | 99.38 | 183.89 | 122.22 | 96.31 | 103.50 | 198.28 |
| Tax % | 24.8% | 25.7% | 26.3% | 25.4% | 25.6% | 25.9% | 26% | 26% | 25.8% | 23.3% | 25.6% | 21.3% |
| Profit After Tax | 287.38 | 249.10 | 287.87 | 448.86 | 411.18 | 272.59 | 282.81 | 522.26 | 352.34 | 317.48 | 301.36 | 734.24 |
| EPS (Basic) | 4.59 | 3.97 | 4.59 | 7.16 | 6.56 | 4.35 | 4.51 | 8.33 | 5.62 | 5.06 | 4.80 | 11.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21,745.81 | 18,549.90 | 16,868.38 | 13,888.53 | 10,427.92 | 9,429.20 | 10,057.62 |
| YOY Revenue Growth % | 17.23% | 9.97% | 21.46% | 33.19% | 10.59% | -6.25% | - |
| Other Income | 302.47 | 248.73 | 177.02 | 160.42 | 187.82 | 111.98 | 127.55 |
| Total Income | 22,048.28 | 18,798.63 | 17,045.40 | 14,048.95 | 10,615.74 | 9,541.18 | 10,185.17 |
| Total Expenses + | 20,039.19 | 14,041.86 | 12,912.04 | 10,518.92 | 7,778.27 | 6,956.26 | 7,099.92 |
| Cost of Materials Consumed | 11,999.30 | 9,873.77 | 9,317.92 | 7,772.06 | 5,390.51 | 4,389.58 | 4,513.04 |
| Employee Benefit Expense | 1,851.82 | 1,541.06 | 1,261.66 | 1,014.65 | 885.33 | 899.58 | 832.42 |
| Other Expenses | 3,156.76 | 2,627.03 | 2,332.46 | 1,732.21 | 1,502.43 | 1,667.10 | 1,754.46 |
| Operating Profit | 1,706.62 | 4,508.04 | 3,956.34 | 3,369.61 | 2,649.65 | 2,472.94 | 2,957.70 |
| OPM % | 7.8% | 24.3% | 23.5% | 24.3% | 25.4% | 26.2% | 29.4% |
| Profit Before Exceptional | 2,009.09 | 1,709.83 | 1,450.25 | 1,603.79 | 1,431.58 | 901.73 | 1,155.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,009.09 | 1,709.83 | 1,450.25 | 1,603.79 | 1,431.58 | 901.73 | 1,155.26 |
| Tax Expense | 520.25 | 436.62 | 375.30 | 409.06 | 391.94 | 168.70 | 363.74 |
| Tax % | 25.9% | 25.5% | 25.9% | 25.5% | 27.4% | 18.7% | 31.5% |
| Profit After Tax | 1,488.84 | 1,273.21 | 1,074.95 | 1,194.73 | 1,039.64 | 733.03 | 791.52 |
| EPS (Basic) | 23.75 | 20.32 | 17.16 | 19.08 | 16.61 | 11.71 | 12.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,976.69 | 4,553.89 | 4,091.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,251.25 | 2,606.18 | 2,227.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 116.47 | 296.91 | 163.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 74.03 | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 310.47 | 310.47 | 310.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,065.23 | 1,071.16 | 1,082.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,794.84 | 7,863.76 | 7,041.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,007.37 | 3,408.52 | 3,708.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,253.60 | 1,157.20 | 971.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 781.72 | 243.35 | 456.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 180.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.69 | 62.67 | 62.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,268.30 | 7,375.78 | 6,551.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 683.41 | 702.85 | 696.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,760.55 | 4,278.53 | 3,832.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,443.96 | 4,981.38 | 4,528.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,560.61 | 1,959.15 | 564.74 | 1,744.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -330.05 | -1,634.57 | 39.08 | -759.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -687.88 | -533.55 | -906.93 | -547.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 538.37 | -213.51 | -306.84 | 437.13 | 0.00 | 0.00 | 0.00 |