Current Price: ₹0.00
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 373.94 | 319.70 | 313.88 | 332.49 | 402.61 | 467.43 | 556.58 | 450.56 | 475.58 | 601.77 | 1,824.67 | 874.04 |
| YOY Revenue Growth % | 24.74% | 38.69% | 10.9% | -4.66% | 7.67% | 46.21% | 77.32% | 35.51% | 18.12% | 28.74% | 227.84% | 93.99% |
| Other Income | 4.74 | 3.29 | 4.28 | 5.04 | 5.08 | 2.73 | 3.36 | 1.54 | 6.83 | 19.64 | 35.42 | 10.54 |
| Total Income | 378.68 | 322.98 | 318.16 | 337.53 | 407.69 | 470.16 | 559.94 | 452.10 | 482.41 | 621.41 | 1,860.09 | 884.58 |
| Total Expenses + | 313.98 | 265.97 | 282.13 | 295.45 | 371.98 | 391.98 | 510.00 | 377.64 | 410.69 | 427.79 | 1,122.26 | 586.52 |
| Cost of Materials Consumed | 219.37 | 178.90 | 189.09 | 200.46 | 262.54 | 258.32 | 344.03 | 237.02 | 238.52 | 334.30 | 712.85 | 372.71 |
| Employee Benefit Expense | 26.83 | 25.04 | 27.31 | 28.67 | 29.36 | 30.46 | 36.96 | 46.59 | 48.56 | 54.03 | 131.81 | 81.31 |
| Other Expenses | 67.78 | 62.03 | 65.72 | 66.32 | 80.08 | 103.20 | 129.00 | 94.03 | 110.54 | 95.91 | 249.75 | 126.30 |
| Operating Profit | 59.96 | 53.72 | 31.75 | 37.04 | 30.63 | 75.46 | 46.58 | 72.92 | 64.89 | 173.99 | 702.41 | 287.52 |
| OPM % | 16% | 16.8% | 10.1% | 11.1% | 7.6% | 16.1% | 8.4% | 16.2% | 13.6% | 28.9% | 38.5% | 32.9% |
| Profit Before Tax + | 45.81 | 29.01 | 29.92 | 33.37 | 36.14 | 69.07 | 90.68 | 79.22 | 70.63 | 190.51 | 710.87 | 297.09 |
| Tax Expense | 12.37 | 8.98 | 9.85 | 9.62 | 1.34 | 17.35 | 22.01 | 14.61 | 25.67 | 47.25 | 180.33 | 76.48 |
| Tax % | 27% | 31% | 32.9% | 28.8% | 3.7% | 25.1% | 24.3% | 18.4% | 36.3% | 24.8% | 25.4% | 25.7% |
| Profit After Tax | 33.44 | 20.03 | 20.08 | 23.74 | 34.80 | 51.73 | 68.67 | 64.61 | 44.96 | 143.27 | 530.54 | 220.61 |
| EPS (Basic) | 1.21 | 0.71 | 0.71 | 0.83 | 1.26 | 1.86 | 2.47 | 2.31 | 0.00 | 5.16 | 19.12 | 7.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,967.20 | 2,233.36 | 1,368.68 | 1,236.21 | 912.04 | 1,091.78 |
| YOY Revenue Growth % | -11.92% | 63.18% | 10.72% | 35.54% | -16.46% | - |
| Other Income | 26.09 | 17.91 | 17.68 | 14.37 | 9.63 | 16.58 |
| Total Income | 1,993.29 | 2,251.26 | 1,386.36 | 1,250.58 | 921.67 | 1,108.37 |
| Total Expenses + | 1,632.36 | 1,868.50 | 1,215.53 | 1,102.62 | 834.57 | 1,000.06 |
| Cost of Materials Consumed | 997.08 | 1,208.34 | 830.99 | 758.51 | 552.57 | 675.98 |
| Employee Benefit Expense | 179.05 | 157.62 | 110.38 | 99.91 | 82.17 | 90.70 |
| Other Expenses | 425.25 | 502.54 | 274.15 | 244.20 | 199.82 | 233.38 |
| Operating Profit | 334.84 | 364.85 | 153.15 | 133.59 | 77.47 | 91.72 |
| OPM % | 17% | 16.3% | 11.2% | 10.8% | 8.5% | 8.4% |
| Profit Before Exceptional | 360.92 | 387.18 | 127.11 | 110.79 | 23.48 | 34.17 |
| Exceptional Items | -0.98 | -28.08 | 1.33 | 10.73 | -5.40 | 4.89 |
| Profit Before Tax + | 359.94 | 359.09 | 128.44 | 121.52 | 18.08 | 39.07 |
| Tax Expense | 83.02 | 78.21 | 29.79 | 27.62 | 4.35 | 12.85 |
| Tax % | 23.1% | 21.8% | 23.2% | 22.7% | 24.1% | 32.9% |
| Profit After Tax | 276.92 | 280.89 | 98.65 | 93.90 | 13.73 | 26.22 |
| EPS (Basic) | 0.00 | 10.07 | 3.51 | 3.35 | 0.44 | 0.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 760.78 | 556.02 | 422.02 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 373.42 | 338.46 | 301.47 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 68.18 | 20.40 | 25.20 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 91.03 | 70.49 | 8.71 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.20 | 14.11 | 11.79 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,218.71 | 1,098.07 | 872.17 | 0.00 | 0.00 | 0.00 |
| Inventories | 533.57 | 432.72 | 336.25 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 373.33 | 382.13 | 312.01 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 116.95 | 223.47 | 132.02 | 0.00 | 0.00 | 0.00 |
| Current Investments | 80.77 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.72 | 27.72 | 27.72 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,455.03 | 1,192.82 | 923.73 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.06 | 38.16 | 56.92 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 426.12 | 396.08 | 285.81 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 497.17 | 434.24 | 342.74 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 462.96 | 423.76 | 151.36 | 163.55 | 0.00 | 0.00 |
| Cash from Investing Activities | 346.92 | -39.10 | -60.88 | 95.94 | 0.00 | 0.00 |
| Cash from Financing Activities | 16.31 | 8.17 | -8.19 | 18.80 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 826.19 | 392.83 | 82.28 | 278.29 | 0.00 | 0.00 |