Current Price: ₹0.00
| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 314.65 | 308.29 | 329.00 | 397.81 | 458.40 | 551.31 | 594.60 | 454.66 | 459.76 | 587.68 | 1,790.84 | 863.65 |
| YOY Revenue Growth % | 41.61% | 10.62% | -4.37% | 5.64% | 45.69% | 78.83% | 80.73% | 14.29% | 0.3% | 6.6% | 201.19% | 89.96% |
| Other Income | 3.30 | 4.29 | 5.06 | 5.20 | 2.78 | 3.39 | 3.94 | 1.53 | 7.45 | 19.65 | 35.51 | 10.60 |
| Total Income | 317.95 | 312.57 | 334.07 | 403.00 | 461.18 | 554.70 | 598.54 | 456.19 | 467.21 | 607.33 | 1,826.35 | 874.25 |
| Total Expenses + | 262.43 | 278.63 | 291.35 | 368.41 | 387.65 | 505.62 | 501.33 | 372.33 | 395.90 | 416.09 | 1,096.67 | 576.54 |
| Cost of Materials Consumed | 177.18 | 187.78 | 198.70 | 261.73 | 256.84 | 342.84 | 331.81 | 235.87 | 235.65 | 331.15 | 705.52 | 368.83 |
| Employee Benefit Expense | 23.64 | 25.93 | 27.21 | 27.56 | 28.71 | 35.11 | 35.10 | 44.31 | 46.03 | 51.82 | 127.45 | 79.18 |
| Other Expenses | 61.60 | 64.93 | 65.44 | 79.13 | 102.10 | 127.68 | 134.42 | 92.15 | 105.56 | 93.74 | 244.99 | 123.24 |
| Operating Profit | 52.22 | 29.66 | 37.66 | 29.39 | 70.75 | 45.69 | 93.26 | 82.33 | 63.87 | 171.58 | 694.17 | 287.11 |
| OPM % | 16.6% | 9.6% | 11.4% | 7.4% | 15.4% | 8.3% | 15.7% | 18.1% | 13.9% | 29.2% | 38.8% | 33.2% |
| Profit Before Tax + | 28.38 | 29.13 | 33.05 | 35.77 | 66.32 | 91.47 | 98.99 | 81.60 | 70.57 | 188.13 | 702.75 | 296.89 |
| Tax Expense | 9.20 | 10.24 | 10.41 | 0.94 | 17.78 | 22.91 | 22.88 | 20.12 | 19.29 | 48.40 | 180.82 | 79.20 |
| Tax % | 32.4% | 35.2% | 31.5% | 2.6% | 26.8% | 25.1% | 23.1% | 24.7% | 27.3% | 25.7% | 25.7% | 26.7% |
| Profit After Tax | 19.18 | 18.88 | 22.64 | 34.83 | 48.54 | 68.55 | 76.12 | 61.48 | 51.27 | 139.73 | 521.93 | 217.69 |
| EPS (Basic) | 0.68 | 0.67 | 0.81 | 1.26 | 1.74 | 2.47 | 2.74 | 2.20 | 0.00 | 5.03 | 18.82 | 7.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,946.13 | 2,208.59 | 1,349.75 | 1,221.50 | 908.95 | 1,257.20 | 1,624.11 |
| YOY Revenue Growth % | -11.88% | 63.63% | 10.5% | 34.39% | -27.7% | -22.59% | - |
| Other Income | 26.79 | 16.65 | 17.84 | 14.28 | 9.48 | 16.94 | 22.72 |
| Total Income | 1,972.92 | 2,225.25 | 1,367.59 | 1,235.77 | 918.43 | 1,274.15 | 1,646.83 |
| Total Expenses + | 1,610.02 | 1,849.91 | 1,200.82 | 1,092.59 | 825.98 | 1,154.63 | 1,451.27 |
| Cost of Materials Consumed | 988.39 | 1,203.00 | 825.39 | 755.35 | 549.00 | 807.34 | 1,014.87 |
| Employee Benefit Expense | 169.96 | 149.55 | 104.33 | 94.97 | 78.65 | 84.17 | 94.30 |
| Other Expenses | 414.51 | 497.36 | 271.09 | 242.28 | 198.33 | 263.12 | 342.09 |
| Operating Profit | 336.11 | 358.69 | 148.93 | 128.90 | 82.97 | 102.57 | 172.85 |
| OPM % | 17.3% | 16.2% | 11% | 10.6% | 9.1% | 8.2% | 10.6% |
| Profit Before Exceptional | 362.90 | 383.34 | 125.00 | 107.43 | 24.84 | 33.41 | 62.00 |
| Exceptional Items | -1.23 | -28.17 | 1.33 | 10.73 | -5.39 | 6.64 | -9.76 |
| Profit Before Tax + | 361.66 | 355.17 | 126.33 | 118.16 | 19.45 | 40.05 | 52.24 |
| Tax Expense | 94.16 | 91.38 | 30.79 | 28.76 | 4.87 | 14.94 | 22.58 |
| Tax % | 26% | 25.7% | 24.4% | 24.3% | 25% | 37.3% | 43.2% |
| Profit After Tax | 267.50 | 263.79 | 95.54 | 89.40 | 14.58 | 25.11 | 29.66 |
| EPS (Basic) | 0.00 | 9.46 | 3.42 | 3.19 | 0.47 | 0.90 | 1.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 725.48 | 530.24 | 418.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 364.30 | 333.06 | 299.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 68.18 | 17.99 | 24.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 184.85 | 93.23 | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.29 | 12.12 | 11.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,211.94 | 1,093.53 | 812.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 520.59 | 428.92 | 331.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 386.03 | 385.65 | 323.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 112.96 | 220.57 | 129.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 80.77 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.72 | 27.72 | 27.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,430.60 | 1,177.62 | 928.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 61.85 | 28.99 | 53.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 417.25 | 389.43 | 283.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 479.10 | 418.42 | 337.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 457.63 | 412.14 | 148.88 | 162.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -330.96 | -38.33 | -58.47 | 96.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 16.31 | 32.05 | -8.25 | 14.14 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 142.98 | 405.85 | 82.16 | 272.54 | 0.00 | 0.00 | 0.00 |