Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.45 | 10.38 | 13.10 | 15.15 | 5.74 | 10.02 | 2.01 | -4.37 | 0.28 | 10.10 | 0.41 | 1.39 |
| YOY Revenue Growth % | 445700% | 3201.4% | 60.51% | 319.75% | 1187.48% | -3.42% | -84.67% | -128.83% | -95.06% | 0.73% | -79.6% | - |
| Other Income | 0.01 | 0.00 | 0.00 | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.05 | 0.04 |
| Total Income | 0.45 | 10.38 | 13.10 | 15.15 | 5.80 | 10.03 | 2.02 | -4.36 | 0.29 | 10.10 | 0.46 | 1.43 |
| Total Expenses + | 1.12 | 0.50 | 1.02 | 0.54 | 0.73 | 0.83 | 1.18 | 8.05 | 7.75 | 1.51 | 5.67 | 5.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.25 | 0.22 | 0.15 | 0.35 | 0.15 | 0.53 | 0.75 | 0.79 | 0.82 | 0.80 | 0.79 | 0.79 |
| Other Expenses | 0.88 | 0.28 | 0.88 | 0.20 | 0.58 | 0.30 | 0.44 | 7.26 | 2.09 | 0.29 | 0.80 | 0.46 |
| Operating Profit | -0.68 | 9.88 | 12.08 | 14.60 | 5.01 | 9.19 | 0.82 | -12.42 | -7.47 | 8.59 | -5.26 | -4.33 |
| OPM % | -152.3% | 95.1% | 92.2% | 96.4% | 87.3% | 91.7% | 41.1% | 0% | -2634.1% | 85% | -1284.2% | -312.6% |
| Profit Before Tax + | -7.03 | 9.76 | 11.96 | 14.50 | 4.95 | 9.08 | 0.71 | -12.56 | -7.46 | 8.59 | -5.21 | -4.29 |
| Tax Expense | 0.00 | 0.00 | 1.28 | 1.76 | 0.61 | 2.63 | 0.58 | -1.12 | -0.30 | 1.13 | -0.61 | -0.55 |
| Tax % | - | -0% | 10.7% | 12.1% | 12.2% | 29% | 82.1% | - | - | 13.2% | - | - |
| Profit After Tax | -7.03 | 9.76 | 10.69 | 12.74 | 4.35 | 6.45 | 0.13 | -11.44 | -7.16 | 7.46 | -4.60 | -3.74 |
| EPS (Basic) | -9.85 | 13.68 | 14.97 | 17.85 | 6.09 | 9.03 | 0.18 | -16.03 | -10.03 | 10.45 | -6.45 | -5.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.51 | 44.36 | 2.98 | 17.71 | 13.19 | 1.96 |
| YOY Revenue Growth % | -96.59% | 1388.94% | -83.18% | 34.22% | 571.82% | - |
| Other Income | 0.04 | 0.06 | 0.01 | 0.01 | 0.06 | 0.18 |
| Total Income | 1.55 | 44.43 | 2.99 | 17.72 | 13.25 | 2.15 |
| Total Expenses + | 11.77 | 2.80 | 2.06 | 1.79 | 1.31 | 3.12 |
| Employee Benefit Expense | 2.89 | 0.86 | 0.89 | 0.67 | 0.45 | 0.55 |
| Other Expenses | 5.53 | 1.94 | 1.16 | 1.12 | 0.87 | 2.56 |
| Operating Profit | -10.26 | 41.57 | 0.92 | 15.92 | 11.88 | -1.15 |
| OPM % | -677.2% | 93.7% | 31% | 89.9% | 90% | -58.7% |
| Profit Before Exceptional | -10.22 | 41.17 | -2.11 | 15.73 | 11.72 | -7.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.22 | 41.17 | -2.11 | 15.73 | 11.72 | -7.34 |
| Tax Expense | 1.79 | 3.64 | -0.10 | 0.54 | -0.03 | 0.01 |
| Tax % | - | 8.8% | - | 3.4% | -0.3% | - |
| Profit After Tax | -12.01 | 37.54 | -2.01 | 15.19 | 11.75 | -7.35 |
| EPS (Basic) | -16.83 | 52.59 | -2.82 | 21.28 | 16.47 | -10.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.17 | 1.48 | 1.55 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.26 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.87 | 2.68 | 0.60 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.68 | 7.68 | 7.68 | 0.00 | 0.00 | 0.00 |
| Other Equity | 82.32 | 95.43 | 58.32 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.04 | 33.28 | -2.89 | -12.07 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.22 | -31.16 | -1.46 | 15.23 | 0.00 | 0.00 |
| Cash from Financing Activities | 12.45 | -0.04 | 0.72 | -0.22 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.19 | 2.08 | -3.64 | 2.94 | 0.00 | 0.00 |