Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.61 | 0.45 | 10.38 | 13.10 | 15.15 | 10.02 | 2.01 | -4.37 | 0.28 | 10.10 | 0.41 | 1.39 |
| YOY Revenue Growth % | 120.16% | -88.12% | 10379500% | 60.51% | 319.75% | 2148.68% | -80.66% | -133.33% | -98.13% | 0.73% | -79.6% | - |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.05 | 0.04 |
| Total Income | 3.61 | 0.45 | 10.38 | 13.10 | 15.15 | 10.03 | 2.02 | -4.36 | 0.29 | 10.10 | 0.46 | 1.43 |
| Total Expenses + | 0.54 | 1.12 | 0.50 | 1.02 | 0.54 | 0.83 | 1.18 | 8.05 | 7.72 | 1.50 | 5.66 | 5.71 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.26 | 0.25 | 0.22 | 0.15 | 0.35 | 0.53 | 0.75 | 0.79 | 0.82 | 0.80 | 0.79 | 0.79 |
| Other Expenses | 0.27 | 0.87 | 0.28 | 0.87 | 0.19 | 0.29 | 0.43 | 7.26 | 2.07 | 0.29 | 0.80 | 0.45 |
| Operating Profit | 3.07 | -0.67 | 9.88 | 12.08 | 14.61 | 9.20 | 0.83 | -12.41 | -7.44 | 8.59 | -5.25 | -4.33 |
| OPM % | 85.1% | -150.3% | 95.2% | 92.2% | 96.5% | 91.8% | 41.3% | 0% | -2624.6% | 85.1% | -1282.9% | -312.1% |
| Profit Before Tax + | 2.97 | -7.01 | 9.77 | 11.97 | 14.50 | 9.08 | 0.71 | -12.55 | -7.43 | 8.60 | -5.21 | -4.28 |
| Tax Expense | -0.12 | 0.00 | 0.00 | 1.28 | 1.76 | 2.63 | 0.58 | -1.12 | -0.30 | 1.13 | -0.61 | -0.55 |
| Tax % | -3.9% | - | -0% | 10.7% | 12.1% | 29% | 81.6% | - | - | 13.2% | - | - |
| Profit After Tax | 3.09 | -7.01 | 9.77 | 10.69 | 12.74 | 6.45 | 0.13 | -11.43 | -7.13 | 7.46 | -4.60 | -3.73 |
| EPS (Basic) | 4.33 | -9.83 | 13.69 | 14.98 | 17.85 | 9.04 | 0.18 | -16.02 | -9.99 | 10.45 | -6.44 | -5.23 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.51 | 2.98 | 17.71 | 13.19 | 1.96 |
| YOY Revenue Growth % | -49.17% | -83.18% | 34.22% | 571.82% | - |
| Other Income | 0.04 | 0.01 | 0.01 | 0.06 | 0.18 |
| Total Income | 1.55 | 2.99 | 17.72 | 13.25 | 2.15 |
| Total Expenses + | 11.74 | 2.03 | 1.77 | 1.30 | 3.10 |
| Employee Benefit Expense | 2.89 | 0.89 | 0.67 | 0.45 | 0.55 |
| Other Expenses | 5.51 | 1.14 | 1.10 | 0.85 | 2.55 |
| Operating Profit | -10.23 | 0.95 | 15.94 | 11.90 | -1.14 |
| OPM % | -675.4% | 31.7% | 90% | 90.2% | -57.9% |
| Profit Before Exceptional | -10.19 | -2.06 | 15.78 | 11.77 | -7.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.19 | -2.06 | 15.78 | 11.77 | -7.29 |
| Tax Expense | 1.79 | -0.10 | 0.54 | -0.03 | 0.01 |
| Tax % | - | - | 3.4% | -0.3% | - |
| Profit After Tax | -11.99 | -1.96 | 15.24 | 11.80 | -7.30 |
| EPS (Basic) | -16.79 | -2.74 | 21.35 | 16.54 | -10.23 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.14 | 1.53 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.81 | 0.59 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.68 | 7.68 | 0.00 | 0.00 | 0.00 |
| Other Equity | 83.50 | 59.44 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -4.64 | -2.89 | -12.07 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.67 | -1.46 | 15.23 | 0.00 | 0.00 |
| Cash from Financing Activities | 12.45 | 0.72 | -0.22 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.14 | -3.64 | 2.94 | 0.00 | 0.00 |