Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 39,259.06 | 35,738.39 | 30,990.62 | 38,590.84 | 31,297.72 | 35,046.58 | 43,916.98 | 41,206.23 | 44,633.62 |
| YOY Revenue Growth % | - | - | - | - | -20.28% | -1.94% | 41.71% | 6.78% | 42.61% |
| Other Income | 8.53 | 15.47 | 6.51 | 12.67 | 9.97 | 13.17 | 10.31 | 16.83 | 20.35 |
| Total Income | 39,267.59 | 35,753.86 | 30,997.13 | 38,603.51 | 31,307.69 | 35,059.75 | 43,927.29 | 41,223.06 | 44,653.97 |
| Total Expenses + | 26,546.06 | 23,491.10 | 19,185.95 | 26,784.39 | 19,057.70 | 21,965.60 | 29,287.60 | 25,761.58 | 27,265.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 500.35 | 507.74 | 548.67 | 536.94 | 477.63 | 518.87 | 554.71 | 506.09 | 559.94 |
| Other Expenses | 26,045.71 | 22,983.36 | 18,637.28 | 26,247.45 | 18,580.07 | 21,446.73 | 28,732.89 | 25,255.49 | 26,705.69 |
| Operating Profit | 12,713.00 | 12,247.29 | 11,804.67 | 11,806.45 | 12,240.02 | 13,080.98 | 14,629.38 | 15,444.65 | 17,367.99 |
| OPM % | 32.4% | 34.3% | 38.1% | 30.6% | 39.1% | 37.3% | 33.3% | 37.5% | 38.9% |
| Profit Before Tax + | 5,050.55 | 4,786.29 | 4,410.64 | 4,602.82 | 4,660.29 | 5,608.28 | 5,266.97 | 5,012.99 | 6,325.94 |
| Tax Expense | -673.68 | -883.09 | -900.28 | -1,067.65 | -1,508.29 | -1,283.88 | -1,775.92 | -2,064.92 | -1,679.01 |
| Tax % | -13.3% | -18.5% | -20.4% | -23.2% | -32.4% | -22.9% | -33.7% | -41.2% | -26.5% |
| Profit After Tax | 5,724.23 | 5,669.38 | 5,310.92 | 5,670.47 | 6,168.58 | 6,892.16 | 7,042.89 | 7,077.91 | 8,004.95 |
| EPS (Basic) | 28.79 | 29.69 | 27.93 | 29.11 | 32.27 | 35.66 | 36.06 | 36.59 | 41.67 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 152,940.25 | 135,925.76 | 139,033.99 | 101,725.71 |
| YOY Revenue Growth % | 12.52% | -2.24% | 36.68% | - |
| Other Income | 57.39 | 42.32 | 37.25 | 70.19 |
| Total Income | 152,997.64 | 135,968.08 | 139,071.24 | 101,795.90 |
| Total Expenses + | 92,797.22 | 86,993.64 | 89,288.04 | 43,032.07 |
| Employee Benefit Expense | 2,159.96 | 2,082.11 | 1,700.67 | 1,356.66 |
| Other Expenses | 90,637.26 | 84,911.53 | 87,587.37 | 41,675.41 |
| Operating Profit | 60,143.03 | 48,932.12 | 49,745.95 | 58,693.64 |
| OPM % | 39.3% | 36% | 35.8% | 57.7% |
| Profit Before Exceptional | 20,964.81 | 19,282.03 | 17,315.83 | 20,447.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20,964.81 | 19,282.03 | 17,315.83 | 20,447.15 |
| Tax Expense | -6,734.95 | -4,760.10 | -3,171.72 | -2,379.32 |
| Tax % | -32.1% | -24.7% | -18.3% | -11.6% |
| Profit After Tax | 27,699.76 | 24,042.13 | 20,487.55 | 22,826.47 |
| EPS (Basic) | 143.77 | 124.97 | 105.59 | 124.14 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,018.98 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.90 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 5,289.44 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,492.81 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,723.74 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 366.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 201,107.57 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -47,328.45 | -44,027.91 | 0.00 | 0.00 |
| Cash from Investing Activities | -21,523.52 | -19,887.10 | 0.00 | 0.00 |
| Cash from Financing Activities | 69,320.63 | 63,541.41 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 468.66 | -373.60 | 0.00 | 0.00 |