Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,707.00 | 11,697.10 | 11,657.47 | 12,215.95 | 11,783.66 | 12,299.99 | 15,027.21 | 15,230.12 | 16,679.43 |
| YOY Revenue Growth % | - | - | - | - | 0.65% | 5.15% | 28.91% | 24.67% | 41.55% |
| Other Income | 9.34 | 10.43 | 5.67 | 10.44 | 8.55 | 8.47 | 8.78 | 16.69 | 12.69 |
| Total Income | 11,716.34 | 11,707.53 | 11,663.14 | 12,226.39 | 11,792.21 | 12,308.46 | 15,035.99 | 15,246.81 | 16,692.12 |
| Total Expenses + | 485.53 | 462.06 | 512.96 | 491.24 | 437.91 | 458.28 | 531.36 | 504.52 | 573.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 290.53 | 282.04 | 319.65 | 280.11 | 234.48 | 226.55 | 266.99 | 234.76 | 240.27 |
| Other Expenses | 195.00 | 180.02 | 193.31 | 211.13 | 203.43 | 231.73 | 264.37 | 269.76 | 332.83 |
| Operating Profit | 11,221.47 | 11,235.04 | 11,144.51 | 11,724.71 | 11,345.75 | 11,841.71 | 14,495.85 | 14,725.60 | 16,106.33 |
| OPM % | 95.9% | 96% | 95.6% | 96% | 96.3% | 96.3% | 96.5% | 96.7% | 96.6% |
| Profit Before Tax + | 3,752.54 | 3,923.94 | 3,904.57 | 4,671.07 | 4,048.18 | 4,622.49 | 5,414.06 | 4,611.80 | 5,398.36 |
| Tax Expense | 826.71 | 744.11 | 903.90 | 890.57 | 787.49 | 922.17 | 959.82 | 921.00 | 972.86 |
| Tax % | 22% | 19% | 23.1% | 19.1% | 19.5% | 19.9% | 17.7% | 20% | 18% |
| Profit After Tax | 2,925.83 | 3,179.83 | 3,000.67 | 3,780.50 | 3,260.69 | 3,700.32 | 4,454.24 | 3,690.80 | 4,425.50 |
| EPS (Basic) | 16.27 | 17.65 | 16.63 | 20.93 | 18.02 | 20.43 | 24.51 | 20.22 | 24.19 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 60,177.07 | 47,957.07 | 48,149.74 | 58,738.92 |
| YOY Revenue Growth % | 25.48% | -0.4% | -18.03% | - |
| Other Income | 46.58 | 33.13 | 26.12 | 24.42 |
| Total Income | 60,223.65 | 47,990.20 | 48,175.86 | 58,763.34 |
| Total Expenses + | 2,144.01 | 1,900.39 | 1,639.23 | 1,350.22 |
| Employee Benefit Expense | 1,025.25 | 1,060.79 | 914.11 | 592.92 |
| Other Expenses | 1,118.76 | 839.60 | 725.12 | 757.30 |
| Operating Profit | 58,033.06 | 46,056.68 | 46,510.51 | 57,388.70 |
| OPM % | 96.4% | 96% | 96.6% | 97.7% |
| Profit Before Exceptional | 20,014.04 | 17,246.31 | 14,815.09 | 20,350.92 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20,014.04 | 17,246.31 | 14,815.09 | 20,350.92 |
| Tax Expense | 3,774.68 | 3,504.13 | 2,787.79 | 2,581.27 |
| Tax % | 18.9% | 20.3% | 18.8% | 12.7% |
| Profit After Tax | 16,239.36 | 13,742.18 | 12,027.30 | 17,769.65 |
| EPS (Basic) | 89.24 | 76.01 | 67.77 | 102.91 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,210.09 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 376.03 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 701.24 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 366.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 133,617.83 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -41,623.44 | -44,409.77 | 0.00 | 0.00 |
| Cash from Investing Activities | -26,893.82 | -14,571.88 | 0.00 | 0.00 |
| Cash from Financing Activities | 68,653.01 | 58,777.17 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 135.75 | -204.48 | 0.00 | 0.00 |