| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 1.79 | 3.81 | 8.04 | 15.94 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 |
| Total Income | 1.79 | 3.81 | 8.04 | 15.97 |
| Total Expenses + | 1.65 | 3.54 | 8.31 | 14.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.26 | 0.40 | 0.47 | 0.56 |
| Other Expenses | 2.29 | 2.74 | 1.06 | 4.73 |
| Operating Profit | 0.14 | 0.27 | -0.27 | 1.04 |
| OPM % | 8% | 7.1% | -3.4% | 6.5% |
| Profit Before Tax + | 0.14 | 0.27 | -0.27 | 1.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.38 |
| Tax % | 0% | 0% | - | 35.8% |
| Profit After Tax | 0.14 | 0.27 | -0.27 | 0.68 |
| EPS (Basic) | 0.15 | 0.27 | -0.25 | 0.63 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 29.59 |
| YOY Revenue Growth % | - |
| Other Income | 0.02 |
| Total Income | 29.61 |
| Total Expenses + | 28.41 |
| Employee Benefit Expense | 1.69 |
| Other Expenses | 10.83 |
| Operating Profit | 1.18 |
| OPM % | 4% |
| Profit Before Exceptional | 1.20 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 1.20 |
| Tax Expense | 0.38 |
| Tax % | 31.6% |
| Profit After Tax | 0.82 |
| EPS (Basic) | 0.76 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 21.46 |
| Property, Plant & Equipment | 0.27 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.98 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 13.75 |
| Inventories | 12.26 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 26.63 |
| Equity Share Capital | 10.75 |
| Other Equity | 15.88 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 8.58 |
| Total Liabilities | 8.58 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -4.49 |
| Cash from Investing Activities | -0.68 |
| Cash from Financing Activities | 5.36 |
| Net Increase/Decrease in Cash | 0.19 |