| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 0.04 | 0.02 | 0.90 | 1.05 | 2.04 | 1.84 | 2.05 | 1.79 | 5.61 | 8.04 | 15.94 |
| YOY Revenue Growth % | -95.7% | -97.67% | - | -38.86% | 3467.46% | 5363.27% | 8251.82% | 126.69% | 70.48% | 175.06% | 337.5% | 678.03% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Total Income | 0.03 | 0.05 | 0.02 | 0.92 | 1.05 | 2.04 | 1.84 | 2.05 | 1.79 | 5.61 | 8.04 | 15.97 |
| Total Expenses + | 0.22 | 0.33 | -0.02 | 0.39 | 0.96 | 1.85 | 1.69 | 1.85 | 1.65 | 5.19 | 8.30 | 14.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.09 | 0.18 | 0.08 | 0.13 | 0.22 | 0.21 | 0.36 | 0.26 | 0.66 | 0.47 | 0.56 |
| Other Expenses | 0.15 | 0.24 | 1.31 | 0.61 | 1.03 | 2.54 | 2.41 | 3.91 | 2.29 | 5.03 | 1.06 | 4.72 |
| Operating Profit | -0.19 | -0.30 | 0.04 | 0.52 | 0.10 | 0.19 | 0.15 | 0.20 | 0.14 | 0.41 | -0.26 | 1.05 |
| OPM % | -649.5% | -797.3% | 195% | 57% | 9.2% | 9.4% | 8.1% | 9.8% | 8% | 7.4% | -3.3% | 6.6% |
| Profit Before Tax + | -0.19 | -0.28 | 0.04 | 0.53 | 0.10 | 0.19 | 0.15 | 0.20 | 0.14 | 0.41 | -0.26 | 1.07 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.38 |
| Tax % | - | - | 0% | 9.6% | 0% | 0% | 0% | 87% | 0% | 0% | - | 35.5% |
| Profit After Tax | -0.19 | -0.28 | 0.04 | 0.48 | 0.10 | 0.19 | 0.15 | 0.03 | 0.14 | 0.41 | -0.26 | 0.69 |
| EPS (Basic) | -0.38 | -0.56 | 0.07 | 0.81 | 0.16 | 0.32 | 0.18 | 0.03 | 0.15 | 0.41 | -0.25 | 0.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29.59 | 6.98 | 0.99 | 3.77 | 10.35 | 10.08 |
| YOY Revenue Growth % | 324.08% | 602.83% | -73.64% | -63.61% | 2.67% | - |
| Other Income | 0.02 | 0.00 | 0.03 | 0.01 | 0.00 | 0.01 |
| Total Income | 29.61 | 6.98 | 1.03 | 3.78 | 10.35 | 10.09 |
| Total Expenses + | 28.39 | 6.34 | 0.92 | 3.66 | 10.28 | 9.84 |
| Employee Benefit Expense | 1.69 | 0.94 | 0.36 | 0.27 | 0.42 | 0.61 |
| Other Expenses | 10.81 | 9.88 | 2.36 | 2.90 | 10.21 | 9.56 |
| Operating Profit | 1.20 | 0.64 | 0.07 | 0.10 | 0.07 | 0.24 |
| OPM % | 4% | 9.1% | 7% | 2.8% | 0.7% | 2.4% |
| Profit Before Exceptional | 1.22 | 0.64 | 0.10 | 0.11 | 0.07 | 0.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.22 | 0.64 | 0.10 | 0.11 | 0.07 | 0.25 |
| Tax Expense | 0.38 | 0.17 | 0.05 | 0.03 | 0.00 | 0.00 |
| Tax % | 31.1% | 27.3% | 49.3% | 26.2% | 0% | 0% |
| Profit After Tax | 0.84 | 0.46 | 0.05 | 0.08 | 0.07 | 0.25 |
| EPS (Basic) | 0.78 | 0.53 | 0.09 | 0.17 | 0.14 | 0.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 21.49 | 12.89 | 6.76 | 7.49 | 15.92 | 12.47 |
| Property, Plant & Equipment | 0.27 | 0.76 | 0.78 | 0.01 | 0.08 | 0.13 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.01 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.74 | 9.07 | 2.99 | 1.06 | 1.44 | 1.33 |
| Inventories | 12.26 | 7.71 | 2.36 | 0.54 | 0.94 | 0.48 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.20 | 0.02 | 0.07 | 0.06 | 0.06 | 0.22 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 26.65 | 20.45 | 7.72 | 5.83 | 5.74 | 5.79 |
| Equity Share Capital | 10.75 | 8.82 | 6.00 | 5.08 | 5.08 | 5.08 |
| Other Equity | 15.90 | 11.63 | 1.72 | 0.75 | 0.66 | 0.71 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.02 | 0.05 | 0.07 | 0.10 |
| Current Liabilities | 8.58 | 1.51 | 2.00 | 2.67 | 11.54 | 7.91 |
| Total Liabilities | 8.58 | 1.51 | 2.02 | 2.72 | 11.61 | 8.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.47 | -11.12 | -0.91 | -0.03 | -0.18 | 1.20 |
| Cash from Investing Activities | -0.71 | -0.76 | -0.79 | -0.01 | -0.06 | -1.53 |
| Cash from Financing Activities | 5.36 | 12.25 | 1.81 | -0.02 | -0.03 | -0.01 |
| Net Increase/Decrease in Cash | 0.18 | 0.37 | 0.11 | -0.06 | -0.27 | -0.34 |