Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 689.65 | 682.14 | 739.14 | 723.31 | 696.87 | 735.46 | 694.33 | 691.50 | 656.91 | 656.94 | 629.57 | 611.37 |
| YOY Revenue Growth % | -9.82% | 6.95% | 20.48% | -1.83% | 1.05% | 7.82% | -6.06% | -4.4% | -5.73% | -10.68% | -9.33% | -11.59% |
| Other Income | 2.23 | 4.40 | 9.01 | 1.79 | 5.94 | 2.62 | 5.98 | 31.39 | 25.08 | 4.08 | 77.70 | 25.89 |
| Total Income | 691.88 | 686.54 | 748.15 | 725.10 | 702.80 | 738.08 | 700.31 | 722.89 | 681.99 | 661.02 | 707.28 | 637.26 |
| Total Expenses + | 511.75 | 548.61 | 663.29 | 533.64 | 584.68 | 553.08 | 549.09 | 527.02 | 651.82 | 646.70 | 643.27 | 626.06 |
| Cost of Materials Consumed | 306.63 | 300.72 | 393.09 | 283.99 | 327.42 | 315.76 | 326.87 | 328.66 | 257.50 | 259.04 | 301.28 | 296.86 |
| Employee Benefit Expense | 69.96 | 75.91 | 77.64 | 74.82 | 79.22 | 70.90 | 70.08 | 65.28 | 63.01 | 64.22 | 65.87 | 71.47 |
| Other Expenses | 135.16 | 171.98 | 192.56 | 174.83 | 178.04 | 166.43 | 152.14 | 133.08 | 146.69 | 116.25 | 114.53 | 119.23 |
| Operating Profit | 177.90 | 133.53 | 75.85 | 189.67 | 112.18 | 182.38 | 145.24 | 164.47 | 5.09 | 10.24 | -13.69 | -14.69 |
| OPM % | 25.8% | 19.6% | 10.3% | 26.2% | 16.1% | 24.8% | 20.9% | 23.8% | 0.8% | 1.6% | -2.2% | -2.4% |
| Profit Before Tax + | 35.87 | 44.37 | 43.06 | 45.28 | 30.06 | 29.43 | 25.76 | 26.75 | -64.44 | 14.32 | 64.01 | 11.20 |
| Tax Expense | 13.52 | 15.22 | 14.28 | 14.12 | 6.32 | 8.87 | 4.05 | 4.91 | -76.39 | 3.43 | 22.01 | 3.55 |
| Tax % | 37.7% | 34.3% | 33.2% | 31.2% | 21% | 30.1% | 15.7% | 18.4% | - | 23.9% | 34.4% | 31.7% |
| Profit After Tax | 22.35 | 29.15 | 28.78 | 31.16 | 23.74 | 20.56 | 21.70 | 21.84 | 11.94 | 10.90 | 42.00 | 7.66 |
| EPS (Basic) | 2.27 | 2.96 | 2.92 | 3.17 | 2.41 | 2.09 | 2.20 | 1.74 | 0.95 | 0.87 | 3.34 | 0.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,778.20 | 2,841.45 | 2,677.74 | 3,183.95 | 2,258.32 | 2,357.93 | 2,249.06 |
| YOY Revenue Growth % | -2.23% | 6.11% | -15.9% | 40.99% | -4.22% | 4.84% | - |
| Other Income | 65.07 | 21.13 | 75.02 | 19.62 | 14.21 | 61.72 | 17.63 |
| Total Income | 2,843.27 | 2,862.58 | 2,752.76 | 3,203.57 | 2,272.53 | 2,419.65 | 2,266.69 |
| Total Expenses + | 2,731.17 | 2,330.21 | 2,147.52 | 2,762.23 | 1,497.92 | 1,498.50 | 1,403.07 |
| Cost of Materials Consumed | 1,228.78 | 1,305.21 | 1,282.91 | 1,752.71 | 766.20 | 689.96 | 788.26 |
| Employee Benefit Expense | 269.28 | 307.59 | 281.60 | 327.19 | 259.33 | 280.12 | 209.12 |
| Other Expenses | 598.34 | 717.40 | 583.01 | 682.33 | 472.39 | 528.42 | 405.69 |
| Operating Profit | 47.03 | 511.24 | 530.22 | 421.72 | 760.40 | 859.43 | 845.99 |
| OPM % | 1.7% | 18% | 19.8% | 13.2% | 33.7% | 36.4% | 37.6% |
| Profit Before Exceptional | 112.10 | 162.76 | -75.22 | 210.32 | -26.48 | 158.38 | 290.48 |
| Exceptional Items | -94.61 | 0.00 | 0.00 | 0.00 | 0.00 | -73.21 | 0.00 |
| Profit Before Tax + | 17.49 | 162.76 | -75.22 | 210.32 | -26.48 | 85.17 | 290.48 |
| Tax Expense | -58.55 | 49.94 | -11.15 | 69.50 | 26.87 | 71.92 | 88.84 |
| Tax % | -334.8% | 30.7% | - | 33% | - | 84.4% | 30.6% |
| Profit After Tax | 76.04 | 112.82 | -64.07 | 140.82 | -53.35 | 13.25 | 201.64 |
| EPS (Basic) | 6.92 | 11.46 | -6.51 | 14.30 | -5.42 | 1.35 | 20.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,642.97 | 3,070.72 | 3,222.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,039.78 | 2,373.21 | 2,502.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.90 | 32.21 | 29.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.74 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 451.24 | 530.86 | 523.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 27.47 | 42.68 | 58.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,928.79 | 2,638.23 | 2,227.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,007.50 | 979.64 | 884.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,086.69 | 901.66 | 670.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 70.64 | 35.44 | 58.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.72 | 1.72 | 9.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.87 | 49.23 | 49.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,969.86 | 1,509.72 | 1,399.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,463.05 | 2,031.81 | 1,922.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,163.79 | 2,203.75 | 2,162.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,626.85 | 4,235.56 | 4,085.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 235.13 | 322.34 | 354.11 | 67.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 58.00 | -117.38 | 2.19 | -136.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -258.22 | -228.07 | -400.90 | 121.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 35.19 | -23.31 | -56.74 | 48.30 | 0.00 | 0.00 | 0.00 |