Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 559.09 | 630.15 | 639.94 | 646.77 | 632.25 | 615.81 | 568.09 | 519.99 | 516.61 | 503.84 | 479.24 | 472.08 |
| YOY Revenue Growth % | -25.41% | 25.14% | 44.81% | 17.98% | 13.08% | -2.28% | -11.23% | -19.6% | -18.29% | -18.18% | -15.64% | -9.21% |
| Other Income | 2.00 | 4.22 | 16.43 | 0.38 | 5.73 | 2.37 | 7.51 | 31.12 | 6.27 | 3.65 | 68.43 | 26.44 |
| Total Income | 561.09 | 634.37 | 656.37 | 647.15 | 637.97 | 618.18 | 575.60 | 551.11 | 522.88 | 507.50 | 547.68 | 498.52 |
| Total Expenses + | 414.53 | 501.28 | 576.15 | 475.26 | 688.87 | 488.44 | 527.92 | 460.87 | 505.36 | 498.65 | 486.48 | 488.44 |
| Cost of Materials Consumed | 249.96 | 311.13 | 358.22 | 280.09 | 490.42 | 307.02 | 366.35 | 300.91 | 242.58 | 249.71 | 284.01 | 289.38 |
| Employee Benefit Expense | 60.31 | 67.62 | 69.73 | 67.79 | 71.49 | 63.61 | 64.12 | 59.60 | 57.18 | 59.87 | 61.62 | 67.30 |
| Other Expenses | 104.26 | 122.53 | 148.20 | 127.38 | 126.96 | 117.81 | 97.45 | 100.36 | 100.43 | 101.74 | 101.26 | 100.27 |
| Operating Profit | 144.56 | 128.87 | 63.79 | 171.51 | -56.62 | 127.36 | 40.16 | 59.12 | 11.25 | 5.19 | -7.24 | -16.36 |
| OPM % | 25.9% | 20.5% | 10% | 26.5% | -9% | 20.7% | 7.1% | 11.4% | 2.2% | 1% | -1.5% | -3.5% |
| Profit Before Tax + | 34.79 | 45.33 | 44.01 | 44.93 | 29.91 | 29.23 | 15.96 | 22.39 | 17.52 | 8.84 | 61.19 | 10.08 |
| Tax Expense | 13.56 | 15.32 | 13.80 | 14.04 | 5.60 | 8.93 | 2.75 | 4.71 | -77.97 | 3.09 | 21.39 | 3.52 |
| Tax % | 39% | 33.8% | 31.4% | 31.2% | 18.7% | 30.5% | 17.3% | 21% | -445% | 34.9% | 35% | 34.9% |
| Profit After Tax | 21.23 | 30.01 | 30.21 | 30.89 | 24.31 | 20.30 | 13.21 | 17.68 | 95.49 | 5.75 | 39.80 | 6.56 |
| EPS (Basic) | 2.16 | 3.05 | 3.07 | 3.14 | 2.47 | 2.06 | 1.34 | 1.41 | 7.59 | 0.46 | 3.17 | 0.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,220.49 | 2,549.10 | 2,052.74 | 2,858.98 | 1,681.91 | 1,600.76 | 1,608.03 |
| YOY Revenue Growth % | -12.89% | 24.18% | -28.2% | 69.98% | 5.07% | -0.45% | - |
| Other Income | 47.27 | 26.75 | 77.40 | 19.94 | 28.05 | 87.25 | 35.51 |
| Total Income | 2,267.76 | 2,575.85 | 2,130.14 | 2,878.92 | 1,709.96 | 1,688.01 | 1,643.54 |
| Total Expenses + | 2,182.66 | 2,241.57 | 1,695.61 | 2,444.35 | 1,298.55 | 1,258.17 | 1,141.65 |
| Cost of Materials Consumed | 1,216.87 | 1,439.87 | 1,033.52 | 1,648.27 | 766.20 | 690.01 | 789.14 |
| Employee Benefit Expense | 244.52 | 276.63 | 240.21 | 277.16 | 206.12 | 204.04 | 137.65 |
| Other Expenses | 416.05 | 525.07 | 421.88 | 518.92 | 326.23 | 364.12 | 214.86 |
| Operating Profit | 37.83 | 307.53 | 357.13 | 414.63 | 383.36 | 342.59 | 466.38 |
| OPM % | 1.7% | 12.1% | 17.4% | 14.5% | 22.8% | 21.4% | 29% |
| Profit Before Exceptional | 85.10 | 164.17 | -42.34 | 223.84 | 81.32 | 229.87 | 293.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.42 | 0.00 |
| Profit Before Tax + | 85.10 | 164.17 | -42.34 | 223.84 | 81.32 | 218.45 | 293.60 |
| Tax Expense | -61.58 | 48.77 | -12.15 | 69.51 | 27.57 | 71.81 | 87.55 |
| Tax % | -72.4% | 29.7% | - | 31.1% | 33.9% | 32.9% | 29.8% |
| Profit After Tax | 146.69 | 115.40 | -30.19 | 154.33 | 53.75 | 146.64 | 206.05 |
| EPS (Basic) | 13.35 | 11.72 | -3.07 | 15.67 | 5.46 | 14.89 | 20.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,048.47 | 3,289.08 | 3,385.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,962.34 | 2,213.08 | 2,315.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.90 | 32.21 | 29.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,000.30 | 973.62 | 956.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.73 | 10.66 | 13.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,849.61 | 2,563.10 | 1,976.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 487.48 | 408.17 | 227.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,806.46 | 1,570.63 | 1,275.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 62.27 | 29.73 | 51.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.72 | 1.72 | 9.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.87 | 49.23 | 49.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,245.88 | 1,736.16 | 1,618.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,468.33 | 1,931.72 | 1,782.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,121.01 | 2,135.07 | 1,912.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,589.33 | 4,066.79 | 3,695.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 156.24 | 234.27 | 190.94 | 39.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 42.26 | -135.11 | 2.19 | -141.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -165.96 | -121.36 | -252.11 | 148.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 32.54 | -22.20 | -58.98 | 45.84 | 0.00 | 0.00 | 0.00 |