| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 971.24 | 1,200.19 | 1,251.72 | 1,390.14 | 712.61 | 1,465.86 | 1,454.98 | 1,499.56 | 1,122.61 | 2,155.34 | 2,059.45 | 1,579.10 |
| YOY Revenue Growth % | - | - | - | 65.74% | -26.63% | 22.14% | 16.24% | 7.87% | 57.53% | 47.04% | 41.54% | 5.3% |
| Other Income | 9.42 | 4.58 | 26.78 | 7.90 | 9.54 | 12.17 | 26.31 | 33.34 | 11.32 | 36.11 | 40.68 | 36.82 |
| Total Income | 980.66 | 1,204.77 | 1,278.50 | 1,398.04 | 722.16 | 1,478.03 | 1,481.29 | 1,532.90 | 1,133.93 | 2,191.45 | 2,100.12 | 1,615.92 |
| Total Expenses + | 921.63 | 1,188.66 | 1,216.27 | 1,402.26 | 716.44 | 1,420.24 | 1,440.02 | 1,512.07 | 1,132.51 | 2,074.43 | 2,012.28 | 1,604.46 |
| Cost of Materials Consumed | 766.08 | 1,063.52 | 1,161.03 | 1,147.97 | 794.79 | 1,437.31 | 1,306.93 | 1,287.05 | 1,043.35 | 1,642.72 | 2,080.33 | 1,927.64 |
| Employee Benefit Expense | 30.19 | 36.34 | 38.15 | 39.37 | 29.44 | 39.28 | 34.70 | 37.65 | 31.82 | 35.42 | 42.79 | 42.91 |
| Other Expenses | 109.22 | 123.12 | 146.10 | 131.10 | 83.64 | 133.56 | 145.93 | 129.95 | 93.75 | 83.44 | 221.69 | 159.60 |
| Operating Profit | 49.61 | 11.53 | 35.45 | -12.12 | -3.82 | 45.62 | 14.96 | -12.51 | -9.90 | 80.91 | 47.17 | -25.36 |
| OPM % | 5.1% | 1% | 2.8% | -0.9% | -0.5% | 3.1% | 1% | -0.8% | -0.9% | 3.8% | 2.3% | -1.6% |
| Profit Before Tax + | 59.03 | 16.11 | 62.23 | -4.21 | 5.72 | 57.79 | 41.27 | 20.83 | 1.42 | 117.02 | 87.85 | 11.46 |
| Tax Expense | 14.72 | 10.48 | 13.13 | -5.75 | 4.99 | 4.35 | 20.08 | 8.48 | 0.83 | 27.23 | 21.27 | 3.24 |
| Tax % | 24.9% | 65% | 21.1% | - | 87.3% | 7.5% | 48.7% | 40.7% | 58% | 23.3% | 24.2% | 28.3% |
| Profit After Tax | 44.31 | 5.64 | 49.10 | 1.54 | 0.73 | 53.43 | 21.18 | 12.35 | 0.60 | 89.79 | 66.58 | 8.22 |
| EPS (Basic) | 9.25 | 1.96 | 0.94 | 0.02 | 0.03 | 1.04 | 0.41 | 0.26 | 0.02 | 1.79 | 1.32 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 6,916.50 | 5,133.02 | 4,813.29 | 3,209.22 |
| YOY Revenue Growth % | 34.75% | 6.64% | 49.98% | - |
| Other Income | 124.92 | 81.36 | 48.68 | 46.87 |
| Total Income | 7,041.42 | 5,214.37 | 4,861.97 | 3,256.09 |
| Total Expenses + | 6,823.68 | 5,088.77 | 4,728.82 | 3,082.54 |
| Cost of Materials Consumed | 6,694.04 | 4,826.08 | 4,138.60 | 2,460.32 |
| Employee Benefit Expense | 152.94 | 141.07 | 144.04 | 96.53 |
| Other Expenses | 558.48 | 493.09 | 509.53 | 488.67 |
| Operating Profit | 92.82 | 44.25 | 84.48 | 126.68 |
| OPM % | 1.3% | 0.9% | 1.8% | 3.9% |
| Profit Before Exceptional | 217.74 | 125.60 | 133.16 | 173.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 217.74 | 125.60 | 133.16 | 173.55 |
| Tax Expense | 52.56 | 37.91 | 32.57 | 50.09 |
| Tax % | 24.1% | 30.2% | 24.5% | 28.9% |
| Profit After Tax | 165.19 | 87.69 | 100.58 | 123.47 |
| EPS (Basic) | 3.29 | 1.75 | 2.03 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 590.81 | 588.57 | 467.85 | 416.31 |
| Property, Plant & Equipment | 259.46 | 270.11 | 294.03 | 259.87 |
| Capital Work in Progress | 61.39 | 46.64 | 35.53 | 58.18 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.62 | 0.62 | 0.62 | 0.62 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,822.06 | 1,120.95 | 971.61 | 582.65 |
| Inventories | 1,330.60 | 669.63 | 240.28 | 128.55 |
| Trade Receivables | 23.73 | 151.49 | 481.87 | 298.48 |
| Cash and Cash Equivalents | 135.79 | 94.29 | 115.20 | 68.90 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 962.46 | 810.02 | 737.43 | 494.49 |
| Equity Share Capital | 50.08 | 50.08 | 50.08 | 47.51 |
| Other Equity | 890.70 | 738.83 | 667.09 | 426.74 |
| Non-Current Liabilities | 6.84 | 31.35 | 33.19 | 46.32 |
| Current Liabilities | 1,443.57 | 868.16 | 668.84 | 458.15 |
| Total Liabilities | 1,450.41 | 899.50 | 702.03 | 504.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -84.55 | 124.38 | -165.81 | 136.12 |
| Cash from Investing Activities | -140.71 | -149.98 | -56.33 | -83.18 |
| Cash from Financing Activities | 266.76 | 4.68 | 268.43 | -2.56 |
| Net Increase/Decrease in Cash | 41.51 | -20.91 | 46.29 | 50.38 |