| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 951.32 | 1,180.36 | 1,215.98 | 1,317.41 | 693.95 | 1,366.61 | 1,364.77 | 1,436.82 | 1,088.49 | 2,149.17 | 1,992.77 | 1,538.48 |
| YOY Revenue Growth % | - | - | - | 49.54% | -27.05% | 15.78% | 12.24% | 9.06% | 56.86% | 57.26% | 46.02% | 7.08% |
| Other Income | 9.42 | 4.43 | 20.81 | 6.48 | 9.03 | 11.38 | 25.63 | 32.95 | 10.98 | 35.78 | 40.33 | 36.39 |
| Total Income | 960.74 | 1,184.79 | 1,236.78 | 1,323.88 | 702.97 | 1,377.99 | 1,390.40 | 1,469.77 | 1,099.48 | 2,184.95 | 2,033.10 | 1,574.87 |
| Total Expenses + | 903.67 | 1,131.70 | 1,178.72 | 1,345.58 | 696.08 | 1,343.44 | 1,345.87 | 1,464.92 | 1,089.90 | 2,120.49 | 1,961.20 | 1,548.96 |
| Cost of Materials Consumed | 782.70 | 1,021.47 | 1,152.34 | 1,104.81 | 826.61 | 1,396.32 | 1,266.62 | 1,343.94 | 1,046.34 | 1,692.72 | 2,084.21 | 1,890.19 |
| Employee Benefit Expense | 6.72 | 9.16 | 11.16 | 11.64 | 8.80 | 11.18 | 6.06 | 8.27 | 9.44 | 7.76 | 12.42 | 11.45 |
| Other Expenses | 109.55 | 116.46 | 141.95 | 125.69 | 84.04 | 120.70 | 106.58 | 101.05 | 95.32 | 127.74 | 193.80 | 167.72 |
| Operating Profit | 47.65 | 48.67 | 37.25 | -28.17 | -2.13 | 23.17 | 18.90 | -28.10 | -1.41 | 28.68 | 31.57 | -10.48 |
| OPM % | 5% | 4.1% | 3.1% | -2.1% | -0.3% | 1.7% | 1.4% | -2% | -0.1% | 1.3% | 1.6% | -0.7% |
| Profit Before Tax + | 57.07 | 53.09 | 58.06 | -21.70 | 6.89 | 34.55 | 44.53 | 4.85 | 9.58 | 64.46 | 71.90 | 25.91 |
| Tax Expense | 14.35 | 14.93 | 14.69 | -8.13 | 4.44 | 9.42 | 10.47 | 6.33 | 2.40 | 16.23 | 19.41 | 6.70 |
| Tax % | 25.1% | 28.1% | 25.3% | - | 64.4% | 27.3% | 23.5% | 130.5% | 25.1% | 25.2% | 27% | 25.9% |
| Profit After Tax | 42.72 | 38.17 | 43.37 | -13.57 | 2.46 | 25.13 | 34.06 | -1.48 | 7.17 | 48.23 | 52.49 | 19.21 |
| EPS (Basic) | 8.98 | 7.81 | 0.88 | -0.27 | 0.05 | 0.50 | 0.68 | -0.03 | 0.14 | 0.96 | 1.05 | 0.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 6,768.92 | 4,862.14 | 4,665.06 | 3,125.55 |
| YOY Revenue Growth % | 39.22% | 4.22% | 49.26% | - |
| Other Income | 123.48 | 78.98 | 41.14 | 46.08 |
| Total Income | 6,892.40 | 4,941.13 | 4,706.20 | 3,171.63 |
| Total Expenses + | 6,720.55 | 4,850.30 | 4,559.67 | 2,987.92 |
| Cost of Materials Consumed | 6,713.47 | 4,833.48 | 4,061.33 | 2,511.93 |
| Employee Benefit Expense | 41.07 | 34.31 | 38.67 | 21.88 |
| Other Expenses | 584.58 | 412.36 | 493.65 | 420.46 |
| Operating Profit | 48.37 | 11.84 | 105.40 | 137.63 |
| OPM % | 0.7% | 0.2% | 2.3% | 4.4% |
| Profit Before Exceptional | 171.85 | 90.82 | 146.53 | 183.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 171.85 | 90.82 | 146.53 | 183.71 |
| Tax Expense | 44.74 | 30.65 | 35.84 | 46.39 |
| Tax % | 26% | 33.7% | 24.5% | 25.2% |
| Profit After Tax | 127.11 | 60.17 | 110.69 | 137.32 |
| EPS (Basic) | 2.54 | 1.20 | 0.02 | 28.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 486.17 | 474.77 | 342.02 | 302.96 |
| Property, Plant & Equipment | 39.09 | 33.70 | 39.26 | 35.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.42 |
| Non-Current Investments | 222.55 | 219.51 | 72.88 | 72.88 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.08 | 0.00 | 0.00 |
| Current Assets + | 1,827.00 | 1,139.02 | 961.02 | 599.70 |
| Inventories | 1,279.59 | 621.56 | 163.19 | 112.72 |
| Trade Receivables | 17.93 | 144.53 | 473.70 | 299.21 |
| Cash and Cash Equivalents | 123.18 | 86.49 | 107.97 | 65.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 895.35 | 782.32 | 737.05 | 484.44 |
| Equity Share Capital | 50.08 | 50.08 | 50.08 | 47.51 |
| Other Equity | 845.28 | 732.25 | 686.97 | 436.93 |
| Non-Current Liabilities | 1.36 | 2.11 | 3.00 | 2.43 |
| Current Liabilities | 1,416.46 | 829.36 | 562.99 | 415.79 |
| Total Liabilities | 1,417.82 | 831.47 | 565.99 | 418.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -119.12 | 19.16 | -141.73 | 134.36 |
| Cash from Investing Activities | -126.13 | -124.14 | -36.46 | -86.64 |
| Cash from Financing Activities | 281.94 | 83.50 | 221.05 | 0.89 |
| Net Increase/Decrease in Cash | 36.69 | -21.48 | 42.86 | 48.62 |