| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 100.33 | 35.50 | 67.56 | 56.63 | 180.63 | 39.97 | 91.86 | 94.40 | 148.10 | 41.81 | 92.08 | 91.86 |
| YOY Revenue Growth % | 12.9% | -0.8% | -6.18% | 5.08% | 80.04% | 12.6% | 35.98% | 66.7% | -18.01% | 4.59% | 0.24% | -2.69% |
| Other Income | 6.16 | 2.34 | 6.04 | 3.96 | 5.76 | 2.75 | 1.35 | 2.64 | 3.29 | 3.95 | 1.19 | 1.71 |
| Total Income | 106.49 | 37.84 | 73.59 | 60.59 | 186.38 | 42.72 | 93.21 | 97.05 | 151.39 | 45.76 | 93.27 | 93.57 |
| Total Expenses + | 73.44 | 54.90 | 60.87 | 55.31 | 95.04 | 67.72 | 89.06 | 81.39 | 105.42 | 80.90 | 97.98 | 91.33 |
| Cost of Materials Consumed | 6.64 | 3.12 | 5.22 | 4.54 | 12.47 | 3.66 | 8.41 | 7.72 | 10.38 | 3.61 | 9.78 | 8.11 |
| Employee Benefit Expense | 12.77 | 11.73 | 12.37 | 13.44 | 18.20 | 17.56 | 18.52 | 11.79 | 11.84 | 14.23 | 13.57 | 12.53 |
| Other Expenses | 27.18 | 15.56 | 22.36 | 19.69 | 38.84 | 21.55 | 33.40 | 32.73 | 50.30 | 32.13 | 44.44 | 39.50 |
| Operating Profit | 26.88 | -19.40 | 6.68 | 1.32 | 85.59 | -27.74 | 2.80 | 13.01 | 42.67 | -39.09 | -5.90 | 0.54 |
| OPM % | 26.8% | -54.7% | 9.9% | 2.3% | 47.4% | -69.4% | 3% | 13.8% | 28.8% | -93.5% | -6.4% | 0.6% |
| Profit Before Tax + | 597.46 | -61.39 | 7.25 | -0.23 | 88.37 | -24.64 | 4.50 | 16.25 | 44.98 | -34.74 | -4.31 | 2.63 |
| Tax Expense | 8.32 | -4.02 | 2.93 | -5.07 | 22.24 | -18.05 | 1.28 | 0.52 | 0.66 | 4.17 | 0.86 | 2.24 |
| Tax % | 1.4% | - | 40.4% | - | 25.2% | - | 28.4% | 3.2% | 1.5% | - | - | 84.9% |
| Profit After Tax | 589.15 | -57.37 | 4.32 | 4.84 | 66.13 | -6.59 | 3.22 | 15.73 | 44.31 | -38.91 | -5.17 | 0.40 |
| EPS (Basic) | 13.41 | -1.25 | 0.09 | 0.10 | 1.23 | -0.12 | 0.06 | 0.29 | 0.78 | -0.69 | -0.09 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 373.85 | 410.22 | 260.02 | 250.55 | 72.04 | 21.96 | 200.06 |
| YOY Revenue Growth % | -8.87% | 57.77% | 3.78% | 247.77% | 228.1% | -89.02% | - |
| Other Income | 10.14 | 9.17 | 18.50 | 83.19 | 3.24 | 24.50 | 0.61 |
| Total Income | 384.00 | 419.39 | 278.51 | 333.74 | 75.28 | 46.46 | 200.67 |
| Total Expenses + | 375.63 | 334.55 | 244.53 | 167.42 | 319.35 | 315.10 | 196.59 |
| Cost of Materials Consumed | 31.88 | 32.26 | 19.52 | 21.30 | 5.88 | 2.12 | 14.61 |
| Employee Benefit Expense | 52.17 | 46.26 | 50.32 | 45.19 | 24.61 | 28.04 | 52.35 |
| Other Expenses | 166.38 | 147.58 | 84.78 | 92.59 | 39.36 | 25.98 | 129.63 |
| Operating Profit | -1.78 | 75.67 | 15.49 | 83.13 | -247.31 | -293.15 | 3.46 |
| OPM % | -0.5% | 18.4% | 6% | 33.2% | -343.3% | -1335% | 1.7% |
| Profit Before Exceptional | 8.37 | 84.84 | 33.98 | 166.32 | -244.07 | -268.64 | -397.43 |
| Exceptional Items | 0.19 | -1.68 | 509.10 | -5.25 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.56 | 83.16 | 543.09 | 161.07 | -244.07 | -268.64 | -397.43 |
| Tax Expense | 7.92 | 5.99 | 2.16 | -196.07 | 0.00 | 0.00 | 0.00 |
| Tax % | 92.6% | 7.2% | 0.4% | -121.7% | - | - | - |
| Profit After Tax | 0.64 | 77.17 | 540.93 | 357.14 | -244.07 | -268.64 | -397.43 |
| EPS (Basic) | 0.01 | 1.43 | 11.48 | 10.55 | -27.71 | -30.51 | -45.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,646.88 | 1,691.56 | 940.76 | 1,002.09 | 733.91 | 824.48 | 0.00 |
| Property, Plant & Equipment | 1,382.74 | 1,402.56 | 676.00 | 785.09 | 724.23 | 811.47 | 0.00 |
| Capital Work in Progress | 3.95 | 31.54 | 54.10 | 11.35 | 0.02 | 0.05 | 0.00 |
| Non-Current Investments | 12.88 | 11.30 | 9.91 | 5.99 | 0.00 | 0.00 | 0.00 |
| Goodwill | 41.25 | 41.25 | 0.00 | 0.00 | 0.00 | 1.26 | 0.00 |
| Other Intangible Assets | 4.07 | 4.60 | 1.42 | 2.63 | 6.91 | 9.28 | 0.00 |
| Current Assets + | 107.27 | 196.23 | 145.73 | 104.55 | 138.87 | 110.10 | 0.00 |
| Inventories | 19.68 | 19.95 | 15.98 | 14.89 | 114.05 | 82.36 | 0.00 |
| Trade Receivables | 6.33 | 9.66 | 4.13 | 4.59 | 3.35 | 2.01 | 0.00 |
| Cash and Cash Equivalents | 16.12 | 37.60 | 99.98 | 60.54 | 5.25 | 2.68 | 0.00 |
| Current Investments | 0.00 | 54.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 1,254.04 | 1,252.79 | 794.47 | 235.16 | -861.05 | -618.20 | 0.00 |
| Equity Share Capital | 565.86 | 565.81 | 481.90 | 411.53 | 88.44 | 88.06 | 0.00 |
| Other Equity | 688.18 | 686.98 | 312.57 | -176.37 | -949.48 | -706.26 | 0.00 |
| Non-Current Liabilities | 290.81 | 314.22 | 0.09 | 213.47 | 0.53 | 0.73 | 0.00 |
| Current Liabilities | 209.30 | 320.78 | 303.12 | 658.01 | 1,733.30 | 1,552.05 | 0.00 |
| Total Liabilities | 500.11 | 635.01 | 303.21 | 871.48 | 1,733.83 | 1,552.78 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 109.92 | 147.22 | 106.18 | 116.98 | 4.48 | 4.11 | 0.00 |
| Cash from Investing Activities | -287.10 | -461.23 | -64.39 | -8.66 | -0.44 | -1.71 | 0.00 |
| Cash from Financing Activities | 155.70 | 250.97 | -2.35 | -53.04 | -1.46 | -1.85 | 0.00 |
| Net Increase/Decrease in Cash | -21.48 | -63.05 | 39.44 | 55.28 | 2.58 | 0.55 | 0.00 |