| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 100.33 | 35.50 | 67.56 | 56.63 | 180.63 | 39.97 | 91.86 | 94.24 | 137.30 | 41.06 | 91.25 | 89.40 |
| YOY Revenue Growth % | 12.9% | -0.8% | -6.18% | 5.08% | 80.04% | 12.6% | 35.98% | 66.41% | -23.99% | 2.72% | -0.67% | -5.13% |
| Other Income | 6.16 | 2.34 | 6.03 | 3.96 | 5.76 | 2.75 | 1.34 | 2.59 | 6.58 | 7.21 | 4.56 | 3.79 |
| Total Income | 106.49 | 37.84 | 73.59 | 60.59 | 186.38 | 42.72 | 93.21 | 96.83 | 143.88 | 48.27 | 95.80 | 93.19 |
| Total Expenses + | 73.44 | 54.90 | 60.87 | 55.31 | 95.04 | 67.72 | 89.06 | 81.56 | 99.01 | 75.04 | 93.80 | 85.82 |
| Cost of Materials Consumed | 6.64 | 3.12 | 5.22 | 4.54 | 12.47 | 3.66 | 8.41 | 7.72 | 9.69 | 3.47 | 9.51 | 7.88 |
| Employee Benefit Expense | 12.77 | 11.73 | 12.37 | 13.44 | 18.20 | 17.56 | 18.52 | 11.85 | 11.41 | 13.72 | 13.09 | 12.15 |
| Other Expenses | 27.18 | 15.56 | 22.35 | 19.69 | 38.84 | 21.55 | 33.40 | 33.14 | 47.28 | 29.17 | 43.22 | 38.29 |
| Operating Profit | 26.88 | -19.40 | 6.69 | 1.32 | 85.59 | -27.74 | 2.80 | 12.68 | 38.29 | -33.98 | -2.55 | 3.58 |
| OPM % | 26.8% | -54.6% | 9.9% | 2.3% | 47.4% | -69.4% | 3% | 13.5% | 27.9% | -82.8% | -2.8% | 4% |
| Profit Before Tax + | 597.46 | -61.39 | 7.25 | -0.23 | 88.37 | -24.64 | 4.49 | 15.86 | 43.88 | -26.37 | 2.40 | 7.76 |
| Tax Expense | 8.32 | -4.02 | 2.93 | -5.07 | 22.24 | -18.05 | 1.28 | 0.82 | 0.66 | 3.86 | 0.86 | 2.24 |
| Tax % | 1.4% | - | 40.4% | - | 25.2% | - | 28.4% | 5.2% | 1.5% | - | 35.7% | 28.8% |
| Profit After Tax | 589.15 | -57.37 | 4.32 | 4.84 | 66.13 | -6.59 | 3.22 | 15.04 | 43.22 | -30.24 | 1.54 | 5.53 |
| EPS (Basic) | 13.41 | -1.25 | 0.09 | 0.10 | 1.23 | -0.12 | 0.06 | 0.28 | 0.76 | -0.53 | 0.03 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 359.01 | 410.06 | 260.02 | 250.55 | 72.04 | 21.96 | 200.06 |
| YOY Revenue Growth % | -12.45% | 57.7% | 3.78% | 247.77% | 228.1% | -89.02% | - |
| Other Income | 22.14 | 9.08 | 18.49 | 83.19 | 26.04 | 24.50 | 0.60 |
| Total Income | 381.15 | 419.14 | 278.50 | 333.74 | 98.09 | 46.46 | 200.66 |
| Total Expenses + | 353.67 | 333.38 | 244.52 | 167.10 | 350.21 | 313.11 | 203.19 |
| Cost of Materials Consumed | 30.55 | 32.26 | 19.52 | 21.30 | 5.88 | 2.12 | 14.61 |
| Employee Benefit Expense | 50.38 | 46.09 | 50.32 | 45.19 | 24.61 | 28.02 | 51.65 |
| Other Expenses | 157.95 | 146.96 | 84.78 | 92.27 | 38.65 | 24.01 | 136.94 |
| Operating Profit | 5.34 | 76.68 | 15.49 | 83.45 | -278.16 | -291.15 | -3.14 |
| OPM % | 1.5% | 18.7% | 6% | 33.3% | -386.1% | -1325.9% | -1.6% |
| Profit Before Exceptional | 27.48 | 85.76 | 33.98 | 166.64 | -252.12 | -266.64 | -404.04 |
| Exceptional Items | 0.19 | -1.68 | 509.10 | -5.25 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 27.67 | 84.08 | 543.09 | 161.39 | -252.12 | -266.64 | -404.04 |
| Tax Expense | 7.62 | 6.29 | 2.16 | -196.07 | 0.00 | 0.00 | 0.00 |
| Tax % | 27.5% | 7.5% | 0.4% | -121.5% | - | - | - |
| Profit After Tax | 20.05 | 77.79 | 540.93 | 357.46 | -252.12 | -266.64 | -404.04 |
| EPS (Basic) | 0.35 | 1.44 | 11.48 | 10.56 | -28.62 | -30.28 | -45.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,665.11 | 1,749.38 | 940.77 | 1,002.10 | 838.83 | 906.60 | 0.00 |
| Property, Plant & Equipment | 1,247.88 | 1,271.26 | 676.00 | 785.09 | 724.23 | 811.47 | 0.00 |
| Capital Work in Progress | 3.95 | 21.73 | 54.10 | 11.35 | 0.02 | 0.05 | 0.00 |
| Non-Current Investments | 67.90 | 66.31 | 9.92 | 6.00 | 106.18 | 83.38 | 0.00 |
| Goodwill | 41.25 | 41.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.07 | 4.60 | 1.42 | 2.63 | 5.65 | 9.28 | 0.00 |
| Current Assets + | 87.74 | 178.99 | 145.73 | 104.55 | 35.71 | 38.25 | 0.00 |
| Inventories | 19.27 | 19.48 | 15.98 | 14.89 | 11.61 | 11.49 | 0.00 |
| Trade Receivables | 6.20 | 9.61 | 4.13 | 4.59 | 3.35 | 2.01 | 0.00 |
| Cash and Cash Equivalents | 13.38 | 37.02 | 99.98 | 60.54 | 5.22 | 2.65 | 0.00 |
| Current Investments | 0.00 | 54.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 1,329.20 | 1,308.54 | 794.80 | 235.49 | -858.46 | -607.56 | 0.00 |
| Equity Share Capital | 565.86 | 565.81 | 481.90 | 411.53 | 88.44 | 88.06 | 0.00 |
| Other Equity | 763.33 | 742.73 | 312.90 | -176.04 | -946.89 | -695.62 | 0.00 |
| Non-Current Liabilities | 219.31 | 314.21 | 0.09 | 213.47 | 0.53 | 0.73 | 0.00 |
| Current Liabilities | 204.34 | 305.62 | 302.80 | 657.69 | 1,732.47 | 1,551.68 | 0.00 |
| Total Liabilities | 423.65 | 619.84 | 302.89 | 871.16 | 1,733.00 | 1,552.41 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 121.39 | 141.25 | 106.18 | 94.27 | 4.48 | 4.12 | 0.00 |
| Cash from Investing Activities | -227.62 | -543.55 | -64.39 | 14.08 | -0.44 | -1.71 | 0.00 |
| Cash from Financing Activities | 82.58 | 339.34 | -2.35 | -53.04 | -1.46 | -1.85 | 0.00 |
| Net Increase/Decrease in Cash | -23.64 | -62.96 | 39.44 | 55.31 | 2.57 | 0.56 | 0.00 |