IMAGICAAWORLD ENTERTAINMENT LI (IMAGICAA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 100.33 35.50 67.56 56.63 180.63 39.97 91.86 94.24 137.30 41.06 91.25 89.40
YOY Revenue Growth % 12.9% -0.8% -6.18% 5.08% 80.04% 12.6% 35.98% 66.41% -23.99% 2.72% -0.67% -5.13%
Other Income 6.16 2.34 6.03 3.96 5.76 2.75 1.34 2.59 6.58 7.21 4.56 3.79
Total Income 106.49 37.84 73.59 60.59 186.38 42.72 93.21 96.83 143.88 48.27 95.80 93.19
Total Expenses + 46.60 30.41 39.94 37.67 69.50 42.76 60.33 81.56 99.01 75.04 93.80 85.82
Cost of Materials Consumed 6.64 3.12 5.22 4.54 12.47 3.66 8.41 7.72 9.69 3.47 9.51 7.88
Employee Benefit Expense 12.77 11.73 12.37 13.44 18.20 17.56 18.52 11.85 11.41 13.72 13.09 12.15
Other Expenses 27.18 15.56 22.35 19.69 38.84 21.55 33.40 33.14 47.28 29.17 43.22 38.29
Operating Profit 53.73 5.09 27.62 18.96 111.12 -2.79 31.54 12.68 38.29 -33.98 -2.55 3.58
OPM % 53.6% 14.3% 40.9% 33.5% 61.5% -7% 34.3% 13.5% 27.9% -82.8% -2.8% 4%
Profit Before Tax + 597.46 -61.39 7.25 -0.23 88.37 -24.64 4.49 15.86 43.88 -26.37 2.40 7.76
Tax Expense 8.32 -4.02 2.93 -5.07 22.24 -18.05 1.28 0.82 0.66 3.86 0.86 2.24
Tax % 1.4% - 40.4% - 25.2% - 28.4% 5.2% 1.5% - 35.7% 28.8%
Profit After Tax 589.15 -57.37 4.32 4.84 66.13 -6.59 3.22 15.04 43.22 -30.24 1.54 5.53
EPS (Basic) 13.41 -1.25 0.09 0.10 1.23 -0.12 0.06 0.28 0.76 -0.53 0.03 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 410.06 260.02 250.55 72.04 21.96 200.06
YOY Revenue Growth % 57.7% 3.78% 247.77% 228.1% -89.02% -
Other Income 9.08 18.49 83.19 26.04 24.50 0.60
Total Income 419.14 278.50 333.74 98.09 46.46 200.66
Total Expenses + 333.38 154.61 158.76 69.14 54.14 203.19
Cost of Materials Consumed 32.26 19.52 21.30 5.88 2.12 14.61
Employee Benefit Expense 46.09 50.32 45.19 24.61 28.02 51.65
Other Expenses 146.96 84.78 92.27 38.65 24.01 136.94
Operating Profit 76.68 105.40 91.79 2.90 -32.19 -3.14
OPM % 18.7% 40.5% 36.6% 4% -146.6% -1.6%
Profit Before Exceptional 85.76 33.98 166.64 -252.12 -266.64 -404.04
Exceptional Items -1.68 509.10 -5.25 0.00 0.00 0.00
Profit Before Tax + 84.08 543.09 161.39 -252.12 -266.64 -404.04
Tax Expense 6.29 2.16 -196.07 0.00 0.00 0.00
Tax % 7.5% 0.4% -121.5% - - -
Profit After Tax 77.79 540.93 357.46 -252.12 -266.64 -404.04
EPS (Basic) 1.44 11.48 10.56 -28.62 -30.28 -45.88

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,749.38 940.77 1,002.10 0.00 0.00 0.00
Property, Plant & Equipment 1,271.26 676.00 785.09 0.00 0.00 0.00
Capital Work in Progress 21.73 54.10 11.35 0.00 0.00 0.00
Non-Current Investments 66.31 9.92 6.00 0.00 0.00 0.00
Goodwill 41.25 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 4.60 1.42 2.63 0.00 0.00 0.00
Current Assets + 178.99 145.73 104.55 0.00 0.00 0.00
Inventories 19.48 15.98 14.89 0.00 0.00 0.00
Trade Receivables 9.61 4.13 4.59 0.00 0.00 0.00
Cash and Cash Equivalents 37.02 99.98 60.54 0.00 0.00 0.00
Current Investments 54.24 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 565.81 481.90 411.53 0.00 0.00 0.00
Other Equity 742.73 312.90 -176.04 0.00 0.00 0.00
Non-Current Liabilities 314.21 0.09 213.47 0.00 0.00 0.00
Current Liabilities 305.62 302.80 657.69 0.00 0.00 0.00
Total Liabilities 619.84 302.89 871.16 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 141.25 106.18 94.27 4.48 0.00 0.00
Cash from Investing Activities -543.55 -64.39 14.08 -0.44 0.00 0.00
Cash from Financing Activities 339.34 -2.35 -53.04 -1.46 0.00 0.00
Net Increase/Decrease in Cash -62.96 39.44 55.31 2.57 0.00 0.00